Investor Presentation
Reconciliation of Non-IFRS Financial Measures
Reconciliation of Net Earnings to Adjusted Net
Earnings
LTM Q1-23
2022
2021
2020
2019
2018
(In thousands of dollars, except for per share amounts)
Net Earnings
Adjustments, net of income taxes
Asset impairment
31,631
28,436
15,752
7,495
7,088
(4,793)
Restructuring expense (recovery)
New facility start-up costs
Expense for contingent remuneration related to business
combination
1,535
2,051
16,137
1,137
1,043
1,359
(92)
902
246
1,623
Acquisition costs related to business combinations
538
407
122
72
42
Value adjustment on acquired inventory through a business
combination
144
94
411
Adjusted Net Earnings
33,450
29,980
17,409
11,388
7,038
14,115
Weighted average number of shares
26,056
26,153
27,195
28,061
28,198
28,346
Net earnings per share
1.22
1.09
0.58
0.27
0.25
(0.17)
Adjustments, net of income taxes, in dollar per share
0.07
0.06
0.06
0.14
0.67
Adjusted Net Earnings per share
1.29
1.15
0.64
0.41
0.25
0.50
54
54View entire presentation