2020 Highlights and Growth Strategy
NON-GAAP RECONCILIATION
Non-GAAP cost of sales, gross profit, and gross margin reconciliation:
Three Months Ended December
31,
Year Ended
December 31,
Non-GAAP selling, general and administrative expenses reconciliation:
Three Months Ended December
31,
Year Ended
December 31,
2020
2019
2020
2019
2020
2019
2020
2019
GAAP revenues
$
411,506
$
(in thousands)
262,979 $
1,385,951
$ 1,230,593
GAAP revenues
$
411,506 $
(in thousands)
262,979
$
$ 1,385,951
1,230,593
GAAP cost of sales
New distribution centers (1)
COVID-19 inventory write-off (2)
Other
Total adjustments
Non-GAAP cost of sales
$
182,422
(1,550)
$
136,741
(3,413)
$ 636,003
(4,186)
$ 613,537
(11,394)
GAAP selling, general and administrative expenses
Donations of inventory
$ 164,453
$
117,882 $ 535,824 $ 488,407
70
(9,900)
(2,396)
84
(119)
(1,550)
$
180,872
$
(3,329)
133,412
(6,701)
$
629,302
$
(91)
(11,485)
602,052
COVID-19 severance costs
COVID-19 impact of bad debt
Other COVID-19 costs (2)
(2,403)
(1)
expense
315
(4,118)
(18)
(845)
Asset impairments (3)
(21,071)
(21,071)
Duplicate headquarters rent
(4)
(154)
(1,274)
GAAP gross profit
GAAP gross margin
Non-GAAP gross profit
Non-GAAP gross margin
initial costs for our new third-party operated distribution center in Chiba, Japan.
(2)
Represents an inventory write-off in our Asia Pacific segment associated with the impact of COVID-19.
$
229,084
55.7 %
$
126,238 $
48.0 %
749,948
54.1 %
$
617,056
Non-recurring expenses associated with cost
50.1%
reduction initiatives in 2019
(584)
(2,282)
Offering fees (5)
(589)
(589)
$
230,634
56.0 %
$
129,567
$
756,649
$
628,541
Other (6)
8
49.3 %
54.6 %
51.1 %
Total adjustments
(20,850)
(1,173)
(2,125)
(41,736)
(2,871)
(1) Represents expenses, including expansion costs, related to our distribution centers in Dayton, Ohio and Dordrecht, the Netherlands and
Non-GAAP selling, general and administrative
expenses (7)
$
143,603
$
116,709
$ 494,088 $ 485,536
GAAP selling, general and administrative expenses as
a percent of revenues
40.0 %
44.8 %
38.7%
39.79
Non-GAAP selling, general and administrative
expenses as a percent of revenues
34.9 %
44.4 %
35.6%
39.5 %
(1)
Represents bad debt expense associated with the impact of COVID-19 on wholesale partners in our Asia Pacific and Americas segments.
(2) Represents costs incurred in response to the COVID-19, including hazard pay, cleaning costs, and legal costs.
crocs™
(3) Represents impairments to our long-lived assets for a retail store in New York City and for our former corporate headquarters in Niwot,
Colorado.
(4) Represents ongoing duplicate rent costs associated with our move to our new headquarters in Broomfield, Colorado, while we conclude the
lease for our former headquarters.
(5) Represents fees associated with the November 4, 2019 underwritten public offering, in which certain investment funds affiliated with The
Blackstone Group Inc. sold 6.9 million shares of our stock to Morgan Stanley & Co. LLC. We did not receive any proceeds from this
sale.
(6)
Represents non-recoverable duties, non -recurring costs related to the closure of company
severance costs, and various other immaterial items.
-owned retail stores in Australia, employee
(7) Non-GAAP selling, general and administrative expenses are presented gross of tax.
27View entire presentation