Conduits of Growth & Category Expansion
Net Income to Adjusted EBITDA Reconciliation
Consolidated Atkore Inc.
(in thousands)
Net income
Income tax expense
Depreciation and amortization
Interest expense, net
Stock-based compensation
Loss on extinguishment of debt
Gain on purchase of a business
Gain on sale of a business
Gain on sale of joint venture
Transaction costs
Other (a)
Adjusted EBITDA
Net Sales
▲ Atkore
Fiscal Year Ended
2021
2020
September 30, September 30, September 30, September 30, September 30, September 30,
2022
2019
2018
2017
913,434 $
587,857 $
152,302
139,051 $
136,645 $
84,639
290,186
192,144
49,696
45,618
29,707
41,486
84,415
78,557
74,470
72,347
66,890
54,727
30,676
32,899
40,062
50,473
40,694
26,598
17,245
17,047
13,064
11,798
14,664
12,788
4,202
273
9,805
(7,384)
(27,575)
(5,774)
3,424
$
2,410
1,341,790 $
667
(15,826)
897,547 $
196
(3,428)
1,200
9,314
4,779
11,305
1,210
(1,440)
326,635 $
324,408 $
271,549 $
227,608
3,913,949
2,928,014
1,765,421
1,916,538
1,835,139
1,503,934
(a) Represents other items, such as inventory reserves and adjustments, loss on disposal of property, plant and equipment, insurance recovery related to damages of
property, plant and equipment, release of indemnified uncertain tax positions and realized or unrealized gain (loss) on foreign currency impacts of intercompany loans,
certain legal matters, restructuring charges, and related forward currency derivatives.
A
Atkore
19View entire presentation