Leading BioSolutions Platform
Financial Results: Q2 FY2020
Crore
FY 20
FY 19
Particulars
Q-2
Reported
PPA /
Integration
Q-2*
(Note 1)
Q-2*
%
Change
%
%
(Note 2)
Total Revenue from operation
7,817
7,817
100%
4,257
100%
84%
Variable Cost
4,548
2
4,546
58%
2,406
57%
||
Gross Margin
3,269
(2)
3,271
42%
1,851
43%
77%
Fixed Overheads
EBITDA
1,730
1,730
22%
1,012
24%
1,539
(2)
1,541
20%
839
20%
84%
Other Income / (Loss)
(68)
(68)
(20)
Amortization / Depreciation
609
152
457
181
Finance Cost
381
381
181
PBT
481
(154)
635
8%
457
11%
39%
Tax
66
(46)
112
116
PAT
415
(108)
523
7%
341
8%
53%
Income/(Loss) from Associate Co. and JV
(8)
(8)
(8)
Minority Interest
13
13
6
Profit After Tax, Associate Income &
395
(108)
502
6%
327
8%
54%
Minority Interest
Exceptional Cost
305
305
57
Net Profit
90
(108)
197
3%
270
6%
-27%
Note:
UPL
1) Purchase Price Allocation effect and Integration cost are removed from Q2 FY2020. However in variable cost the amount of Rs. 2 crore
is due to foreign currency translation impact.
2) Previous years numbers (without Arysta) have been regrouped for comparison purpose.
3) Exceptional cost includes full provision of Rs. 217 crore towards Jury verdict on Agrofresh litigation, Rs. 88 crore are towards
redundancy and other integration related costs
47View entire presentation