Investor Presentaiton
CONSOLIDATED LEVERAGE RATIO DEFINITION & RECONCILIATION
LIBERTY
LIBERTY
LATIN AMERICA
We have set forth below our consolidated leverage and net leverage ratios. Our consolidated leverage and net leverage ratios, each a non-GAAP measure, are defined as (i) adjusted total debt and finance lease obligations
(total carrying value of debt and finance lease obligations plus discounts, premiums and deferred finance costs, less cash and cash equivalents divided by (ii) last two quarters annualized Adjusted OIBDA as of March 31, 2023.
For purposes of these calculations, adjusted total debt and finance lease obligations is measured using swapped foreign currency rates. We believe our consolidated leverage and net leverage ratios are useful because they
allow our investors to consider the aggregate leverage on the business inclusive of any leverage at the Liberty Latin America level, not just at each of our operations. Investors should view consolidated leverage and net leverage
as supplements to, and not substitutes for, the ratios calculated based upon measures presented in accordance with U.S. GAAP. Reconciliations of the numerator and denominator used to calculate the consolidated leverage
and net leverage ratios as of March 31, 2023 are set forth below:
Total debt and finance lease obligations
Discounts, premiums and deferred financing costs, net
Adjusted total debt and finance lease obligations
Less: Cash and cash equivalents
Net debt and finance lease obligations
Operating income (loss) (1):
Operating income (loss) for the three months ended December 31, 2022
Operating income (loss) for the three months ended March 31, 2023
Operating income (loss) - last two quarters
Annualized operating income (loss) - last two quarters annualized
Adjusted OIBDA (2):
Adjusted OIBDA for the three months ended December 31, 2022
Adjusted OIBDA for the three months ended March 31, 2023
Adjusted OIBDA - last two quarters
Annualized Adjusted OIBDA - last two quarters annualized
Consolidated debt and finance lease obligations to operating income (loss) ratio
Consolidated net debt and finance lease obligations to operating income (loss) ratio
Consolidated leverage ratio
Consolidated net leverage ratio
March 31, 2023
in USD millions; except leverage ratios
7,915.2
94.5
8,009.7
671.8
7,337.9
109.5
113.0
222.5
445.0
405.2
406.5
811.7
1,623.4
17.8x
16.3x
4.9x
4.5x
(1) Operating income or loss is the closest U.S. GAAP measure to Adjusted OIBDA, as discussed in Adjusted OIBDA above. Accordingly, we have presented consolidated debt and finance lease obligations to operating income and consolidated net debt and finance lease obligations to operating income as the most directly
comparable financial ratios to our non-GAAP consolidated leverage and consolidated net leverage ratios.
(2) Adjusted OIBDA is a non-GAAP measure. See slide 26 for reconciliations of Adjusted OIBDA to the nearest U.S. GAAP measure.
LIBERTY LATIN AMERICA | MAY 2023
22
27View entire presentation