Investor Presentaiton
12
furtisments
HELYTEL
Home First Finance Company India Ltd.
HDFC securities
Click. Invest. Grow. YEARS
Key Ratios
Key Ratios
FY19
FY20
FY21
FY22E
FY23E
FY19
FY20
FY21
FY22E
FY23E
Return Ratios
Valuation Ratios
Calc. Yield on adv
14.7%
15.2%
14.7%
14.8%
14.8%
EPS
35.6
10.1
11.5
14.1
19.2
Calc. Cost of borr
6.6%
7.8%
7.2%
6.7%
6.6%
P/E
16.7
58.7
51.8
42.2
30.9
NIM
7.4%
7.7%
7.8%
8.1%
8.3%
Adj. BVPS
402.9
116.2
153.4
166.3
185.3
ROAE
10.6%
10.9%
8.7%
8.5%
10.6%
P/ABV
1.5
5.1
3.9
3.6
3.2
ROAA
2.3%
2.7%
2.5%
2.5%
2.9%
Dividend per share
0.0
0.0
0.0
0.0
0.0
Asset Quality Ratios
Other Ratios
GNPA
0.8%
1.0%
1.8%
1.9%
1.9%
Cost-Income
49.8
45.2
38.2
34.9
31.3
NNPA
0.6%
0.8%
1.2%
1.2%
1.0%
Avg Net worth/ Avg Total Assets
4.2
4.7
3.7
3.3
3.5
PCR
24.7%
25.7%
36.0%
37.5%
45.3%
Growth Ratios
Advances
63.1%
41.2%
10.4%
24.7%
23.4%
Borrowings
88.8%
29.4%
22.4%
21.6%
21.4%
NII
98.3%
56.1%
25.0%
22.9%
26.7%
PPP
167.3%
70.7%
34.5%
28.3%
32.7%
PAT
182.9%
75.3%
26.6%
22.8%
36.4%
(Source: Company, HDFC sec)
One Year Price Chart
650
600
550
500
450
400
350
03-Feb-21
17-Feb-21
03-Mar-21-
17-Mar-21
31-Mar-21-
14-Apr-21
28-Apr-21-
12-May-21
26-May-21-
09-Jun-21
23-Jun-21-
07-Jul-21
21-Jul-21-
04-Aug-21
18-Aug-21-
01-Sep-21
15-Sep-21-
29-Sep-21-
FRETAILRES
RETAILRESEARCHView entire presentation