LanzaTech's Pathway to Decarbonization Pitch
Peer Benchmarking
Relative EV/ Revenue and EV/EBITDA Valuations
EV / 2024E Revenue
31.1 x
20.7 x
Median
Synthetic Biology
7.2 x
Sustainable Materials/Fuels
Decarbonization Enablers
7.3
5.0
15.3 x
LanzaTech: 4.2 x
8.0 x
7.7 x
7.3 x 7.2 x
5.0 x
2.7 x
2.1 x
1.5 x
1.0 x
ITM POWER
*gevo
POWER
GINKGO BOWORKS
ORIGIN
novozymes
-chargepoin+
amyris
NESTE
stem
EV / 2024E Adjusted EBITDA
EV / 2025E Revenue
Synthetic Biology
Sustainable Materials / Fuels
Decarbonization Enablers
Median
Synthetic Biology
Sustainable Materials/Fuels
Decarbonization Enablers
4.8 x
1.7
3.4
7.5 x
6.6 x
LanzaTech: 2.6 x
5.3 x
4.8 x
3.4 x
1.7 x
1.6 x
1.5 x
1.2 x
0.8 x
ITM POWER
*gevo novozymes
PLUG
POWER
WORKS
-chargepoin+ ORIGIN
amyris
ΠΕΣΤΕ
stem
274.2 x
187.2 x
145.6 x
Median
Synthetic Biology
Sustainable Materials/Fuels
Decarbonization Enablers
20.0 x
10.0
96.5 x
99.7
53.7 x
LanzaTech: 22.8 x
20.0 x
11.5 x
10.0 x
8.6 x
NM
NM
NM
GINKGO ROWORKS
-chargepoin+
POWOD
枭
novozymes
stem
NESTE
amyris
TMPOWER
ORIGIN
*gevo
LanzaTech
EV / 2025E Adjusted EBITDA
Median
Synthetic Biology
Sustainable Materials/Fuels
Decarbonization Enablers
17.4 x
10.0
31.2
47.3 x
LanzaTech: 7.2 x
31.2 x
18.2 x
17.4 x
14.7 x
13.9 x
10.0 x
6.2 x
5.7 x
5.5 x
ITM POWER
-chargepoin+ PLUG P
名
novozymes
GINKGO WORKS
*gevo
NESTE
ORIGIN
stem
amyris
Source: Public disclosures, Capital IQ, Bloomberg and IBES Estimates; market data as of 02-Mar-20221
Note: Assumes Enterprise Value for Lanza Tech of $1,815mm. Lanza Tech Adjusted EBITDA adds back stock-based compensation and
includes Lanza Tech's share of LanzaJet's Net Income. EBITDA measures may not be directly comparable between companies presented.
46View entire presentation