Be a Climate Innovator
Reconciliation of Selected Non-GAAP Measures | FY'22 YTD
Nine Months Ended March 31, 2022
Non-GAAP %
GAAP % of
(In '000's U.S. dollars, except per share data)
COST OF REVENUES
Cloud services and subscriptions
Customer support
Professional service and other
Amortization of acquired technology-based intangible assets
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)
Operating expenses
Research and development
GAAP
Total Revenue Adjustments FN
Non-GAAP
of Total
Revenue
的
377,928
(3,072) (1)
374,856
90,914
(1,631) (1)
161,459
152,333
(2,275) (1)
(152,333) (2)
89,283
159,184
1,797,850
69.4%
159,311 (3)
1,957,161
75.5%
321,517
(9,936) (1)
311,581
Sales and marketing
491,133
(15,377) (1)
475,756
General and administrative
231,127
(12,800) (1)
218,327
Amortization of acquired customer-based intangible assets
160,764
(160,764) (2)
Special charges (recoveries)
20,592
(20,592) (4)
GAAP-based income from operations / Non-GAAP-based income from
operations
507,182
378,780 (5)
885,962
Other income (expense), net
29,137
(29,137) (6)
Provision for income taxes
123,757
(16,178) (7)
107,579
GAAP-based net income / Non-GAAP-based net income, attributable to
OpenText
294,894
365,821
(8)
660,715
GAAP-based earnings per share / Non-GAAP-based earnings per share-diluted,
attributable to OpenText
1.08
EA
1.35
(8)
2.43
opentext™
OpenText ©2023 All rights reserved
54View entire presentation