Q4 2022 Investor Presentation
Adjusted EBITDA reconciliations
(USD, thousands)
Q4 2021
Q4 2022
2021
2022
Net loss
(8,512)
(4,947)
(14,472)
(14,426)
Depreciation and Amortization
1,538
2,258
5,743
9,097
Income tax expense
888
888
Financial income
(80)
(2,404)
(180)
(2,567)
Financial expense
3,832
579
4,712
1,932
EBITDA
(2,344)
(4,513)
(3,580)
(5,784)
One-off adjustments
456
263
1,048
78
Customs tax provision expense
263
592
78
Founders' salary adjustment
218
218
Other
238
238
Non-cash adjustments
716
376
887
1,833
Stock based compensation expense accrual
680
403
852
1,658
Lawsuit provision expense
35
(27)
35
175
Adj. EBITDA
(1,173)
(3,874)
(1,645)
(3,873)
Source: Company information. Note: The interim financials presented are GAAP management reporting financials and have not been audited or reviewed by the Company's independent auditors. 2021 and 2022 full year financials are based on audited GAAP.
14View entire presentation