Investor Presentaiton
Income statement details
Property marketing sales (Rp Bn)
2,500
Revenue (Rp Bn)
SOLIPPO
PT LIPPO KARAWACI TOK
14,000
12,000
213
2,000
125
1,696
228
10,000
1,779
142
2,224
246
506
938
1,726
403
353
1,500
162
8,000
397
$3
714
7,018
1,109
6,000
5,965
1,000
154
75
5,168
5,306
130
4,000
138
1,336
2,000
500
973
强
2,990
860
423
2016
2017
■Residential Commercial Industrial
2018
2019
SDH Asset Sold
2,396
3,093
2,975
2016
2017
■Real Estate Development
■Malls
Others (Managements Services)
■Fund Management Investment
2018
Healthcare
2019
EBITDA (Rp Bn)
3,000
2,435
2,500
2,000
1,500
1,000
500
2016
537
2017
2,296
2018
Net income (Rp Bn)
1,500
1,000
500
882
Cost overrun, due to full accrual of penalties,
impairment and change in interest expensing
policies and including SILO one off
adjustments of Rp426 bn in FY19(1)
720
2016
6377)
2018
2019
(500)
1,299
(1,000)
(1,983)
(1,500)
(2,000)
(2,500)
2019
Notes: IDRUSD of 13,901 used throughout unless otherwise stated
(1)
One-off impairment of St Mortiz Makassar and Monaco Bay Manado. Before 1H2019, some interest payments were capitalized. Starting 1H2019, all
interests payments are expense per OJK guidelines and including SILO one off non cash adjustment of Rp426 bn as per FY2019
30
50View entire presentation