Investor Presentaiton
91
A.P. Moller-Maersk Annual Report 2020
Financials
Consolidated financial statements
Notes index
Note 14 Pensions and similar obligations - continued
Table 14.6
Change in net liability
1 January 2019
Current service cost, administration cost etc.
Present
value of
obligations
Fair value
of plan
assets
Adjustments
Net liability
Of which:
UK
2,596
2,683
61
-26
-241
30
-5
73
77
103
72
35
9
-4
-7
31
2
Calculated interest expense/income
Recognised in the income statement in 2019
Actuarial gains/losses from changes in financial and demographic assumptions, etc.
262
262
Return on plan assets, exclusive calculated interest income
352
-352
207
-310
Adjustment for unrecognised asset due to asset ceiling
-1
-1
Recognised in other comprehensive income in 2019
262
352
-1
-91
-104
Contributions from the Group and employees
Benefit payments
Settlements
Internal transfers
Effect of business combinations and disposals
Exchange rate adjustment
31 December 2019
Amounts in USD million =
-1
Multi-employer plans
Under collective agreements, certain entities in the
Group participate together with other employers in de-
fined benefit pension plans as well as welfare/medical
plans (multi-employer plans). In general, the contribu-
tions to the schemes are based on man hours worked or
cargo tonnage handled, or a combination hereof.
For the defined benefit pension plans, the Group has joint
and several liabilities to fund total obligations. While the
welfare/medical plans are by nature contribution plans
funded on a pay-as-you-go basis. In 2020, the Group's
contributions to the pension and welfare/medical plans
are estimated at USD 91m (USD 83m) and USD 277m (USD
295m), respectively. The contributions to be paid in 2021
are estimated at USD 92m for the pension plans and USD
279m for the welfare/medical plans.
No reliable basis exists for allocation of the schemes'
obligations and plan assets to individual employer par-
ticipants. For the pension plans where the Group has an
interest and there is a deficit, the net obligations for all
employers amounts to USD 0.3bn (USD 0.7bn). This net
obligation is based on the most recent available financial
data from the plan's trustees, calculated in accordance
with the rules for such actuarial calculation in US GAAP.
The deficit in some of the schemes may necessitate
increased contributions in the future. Welfare/medical
plans are 'pay as you go', and form a part of the Group's
US collective bargain agreements. They cover a limited
part of employees' medical costs as occurred.
27
-141
-130
-27
-22
-11
-5
-5
-1
1
-11
-11
-
73
90
4
-13
2,876
3,078
65
-137
-12
-377
26
-6
55
58
81
52
32
9
-3
-7
29
2
Current service cost, administration cost etc.
Calculated interest expense/income
Recognised in the income statement in 2020
Actuarial gains/losses from changes in financial and demographic assumptions, etc.
180
180
148
Return on plan assets, exclusive calculated interest income
-15
15
50
Adjustment for unrecognised asset due to asset ceiling
11
11
9
Adjustment for minimum funding requirement
1
1
1
Recognised in other comprehensive income in 2020
180
-15
12
207
208
Contributions from the Group and employees
Benefit payments
Effect of business combinations and disposals
Exchange rate adjustment
31 December 2020
21
-21
-16
-139
-127
-12
1
1
100
3,099
98
3,107
3
5
-2
80
72
-185View entire presentation