Investor Presentaiton
Portfolio List
Feb. 2022
Aug. 2022
Comparison b/w Feb.2022 and
Aug.2022
Area
Use
Property name
Acquisition
price
Book value
Appraisal value Cap rate
Gain or Loss
Book value
Appraisal value Cap rate
Gain or Loss
Appraisal value
Cap rate
(million yen)
Rs-T-083 Tokyo Residential PRIME URBAN Kameido
Rs-T-084 Tokyo Residential PRIME URBAN Sumiyoshi
Rs-T-085 Tokyo Residential PRIME URBAN Mukojima
Rs-T-086 Tokyo Residential PRIME URBAN Kinshi Koen
Rs-T-087 Tokyo Residential PRIME URBAN Kinshicho
Rs-T-088 Tokyo Residential PRIME URBAN Hirai
Rs-T-089 Tokyo Residential PRIME URBAN Kasai
Rs-T-090 Tokyo Residential PRIME URBAN Kasai II
Rs-T-091 Tokyo Residential PRIME URBAN Kasai East
Rs-T-093 Tokyo
779
(million yen)
695
(million yen)
(%)
815
4.3
(million yen)
119
(million yen)
691
(million yen)
(%)
(million yen)
(million yen)
change (%) change (%)
831
4.2
139
16
2.0
-0.1
632
571
662
4.2
90
567
675
4.1
107
13
2.0
-0.1
528
514
496
4.4
-18
512
501
4.3
-11
5
1.0
-0.1
1,290
1,139
1,340
4.2
200
1,133
1,310
4.1
176
-30
-2.2
-0.1
758
689
783
4.5
93
688
784
4.4
95
1
0.1
-0.1
722
649
755
4.3
105
652
765
4.2
112
10
1.3
-0.1
640
574
670
4.3
95
571
682
4.2
110
12
1.8
-0.1
981
864
977
4.3
112
855
990
4.2
134
13
1.3
-0.1
1,140
1,017
1,330
4.2
312
1,007
1,350
4.1
342
20
1.5
-0.1
Residential PRIME URBAN Itabashi Kuyakushomae
1,080
972
1,340
4.4
367
963
1,360
4.3
396
20
1.5
-0.1
Rs-T-094 Tokyo
Residential PRIME URBAN Asakusa
384
376
322
4.4
-54
377
342
4.3
-35
20
6.2
-0.1
Rs-T-095 Tokyo
Residential PRIME URBAN Machiya South Court
1,910
1,816
2,280
4.4
463
1,807
2,340
4.3
532
60
2.6
-0.1
Rs-T-096 Tokyo
Residential PRIME URBAN Musashi Koganei
1,910
1,928
1,940
4.8
11
1,939
1,950
4.7
10
10
0.5
-0.1
Rs-T-098 Tokyo
Rs-T-099 Tokyo
Rs-T-100 Tokyo
Rs-T-101 Tokyo
Rs-T-102 Tokyo
Rs-T-097 Tokyo Residential PRIME URBAN Musashino Hills
Residential PRIME URBAN Koganei Honcho
1,280
1,307
1,410
4.7
102
1,308
1,420
4.6
111
10
0.7
-0.1
791
737
900
4.6
162
735
906
4.5
170
6
0.7
-0.1
Residential PRIME URBAN Kumegawa
Residential PRIME URBAN Musashi Kosugi comodo
Residential PRIME URBAN Kawasaki
1,520
1,320
1,630
4.8
309
1,304
1,640
4.7
335
10
0.6
-0.1
1,940
1,930
2,430
4.5
499
1,923
2,470
4.4
546
40
1.6
-0.1
962
947
1,080
4.5
132
955
1,080
4.4
124
0
0.0
-0.1
Residential PRIME URBAN Shinyurigaoka
1,020
920
1,310
4.4
389
917
1,330
4.3
412
Rs-T-103 Tokyo
Residential PRIME URBAN Tsurumi Teraya
493
492
486
4.5
-6
489
497
4.4
7
Rs-T-105 Tokyo
Rs-T-106 Tokyo
Rs-T-107 Tokyo
Rs-T-108 Tokyo
Residential PRIME URBAN Urayasu
804
738
960
4.1
221
734
1,000
4.0
265
40
Residential PRIME URBAN Gyotoku I
633
592
640
4.2
47
590
671
4.1
80
Residential PRIME URBAN Gyotoku II
730
683
875
4.2
191
683
743
4.1
59
Residential PRIME URBAN Gyotoku Ekimae
488
439
558
4.1
118
436
570
4.0
133
Rs-T-109 Tokyo
Rs-T-110 Tokyo
Rs-T-111 Tokyo
Rs-T-112 Tokyo
Residential PRIME URBAN Gyotoku Ekimae II
Residential PRIME URBAN Gyotoku III
469
447
610
4.2
162
446
641
4.1
194
747
717
988
4.2
270
714
1,030
4.1
315
Residential PRIME URBAN Nishi Funabashi
761
656
914
4.2
257
647
958
4.1
310
Residential PRIME URBAN Kawaguchi
1,580
1,462
1,760
4.8
297
1,452
1,790
4.7
337
Rs-T-113 Tokyo
Rs-T-114 Tokyo
Residential PROUD FLAT Hatchobori
Residential PROUD FLAT Itabashi Honcho
920
909
1,210
3.4
300
905
1,250
3.3
344
720
692
942
3.7
249
686
967
3.6
280
Rs-T-115 Tokyo
Residential PRIME URBAN Meguro Mita
1,058
1,110
1,130
3.9
19
1,108
1,140
3.8
31
Rs-T-117 Tokyo
Rs-T-116 Tokyo Residential Fukasawa House Towers H&I
Residential PRIME URBAN Toyosu
7,140
6,957
8,260
3.8
1,302
6,953
8,460
3.7
1,506
200
5,290
4,979
5,980
4.0
1,000
4,950
6,100
3.9
1,149
Rs-T-118 Tokyo
Residential PRIME URBAN Nihonbashi Kayabacho
2,850
2,747
3,270
3.9
522
2,738
3,340
3.8
601
Rs-T-119 Tokyo
Residential PRIME URBAN Yoga II
1,320
1,250
1,400
3.7
149
1,246
1,430
3.6
183
Rs-T-120 Tokyo
Rs-T-121 Tokyo
Rs-T-122 Tokyo Residential PROUD FLAT Omori III
Residential PROUD FLAT Kinshicho
Residential PRIME URBAN Musashi-Koganei II
1,310
1,228
1,490
4.0
261
1,220
1,540
3.9
319
Residential PRIME URBAN Gakugei Daigaku Parkfront
1,300
1,361
1,450
3.8
88
1,357
1,480
3.7
122
1,110
1,107
1,410
3.6
302
1,101
1,450
3.5
348
Rs-T-123 Tokyo
Rs-T-124 Tokyo
Rs-T-125 Tokyo Residential PROUD FLAT Sotokanda
Rs-T-126 Tokyo Residential PROUD FLAT Noborito
Rs-T-127 Tokyo Residential PROUD FLAT Yoyogi Hachiman
Rs-T-128 Tokyo Residential PROUD FLAT Nakaotiai
785
777
1,010
3.6
232
771
1,040
3.5
268
Residential PROUD FLAT Sangenjaya II
2,750
2,763
3,260
3.6
496
2,752
3,350
3.5
597
2,280
2,300
2,840
3.5
539
2,290
2,890
3.4
599
1,216
1,220
1,470
4.2
249
1,212
1,530
4.1
317
966
977
1,180
3.5
202
973
1,210
3.4
236
844
851
969
3.7
117
847
994
3.6
146
2121372282235532
1.5
-0.1
2.3
-0.1
4.2
-0.1
4.8
-0.1
-15.1
-0.1
2.2
-0.1
5.1
-0.1
42
4.3
-0.1
44
4.8
-0.1
30
1.7
-0.1
40
3.3
-0.1
2.7
-0.1
10
0.9
-0.1
2.4
-0.1
2.0
-0.1
70
2.1
-0.1
30
2.1
-0.1
50
3.4
-0.1
30
2.1
-0.1
40
2.8
-0.1
30
3.0
-0.1
90
2.8
-0.1
50
1.8
-0.1
60
4.1
-0.1
30
2.5
-0.1
2.6
-0.1
63View entire presentation