FY2023 Separation Roadmap
Debt & interest overview
Debt Breakdown
Tranche
Fixed vs Floating Debt Trend
As of December 29, 2023
12/29 Debt
Q4'23 Rate
Q1'24 Rate
Revolver ($2.25B)
$OM
6.7%
6.7%
USD Term Loans
$188M
6.7%
6.7%
$31.1
$37.1
$33.0 $36.0 $36.1
$35.1
$25.1
GBP Term Loans
$823M
6.5%
6.5%
Total Floating
$1,011M
6.5%
6.5%
Sustainability-Linked Bond
$500M
5.0%
5.0%
Public Bond - 5Y
$600M
6.4%
6.4%
$0.9
$1.4
$1.4
$1.4
Swapped
$780M
2.1%
2.1%
$1.4
Total Fixed
$1,880M
4.3%
4.2%
$1.9
$1.9
Total Debt
$2,891M
5.0%
5.1%
$2.6
$2.2
$2.0
$2.1
$1.8
Hedge
Notional
(USD)
Fair Value
Fixed RateĀ¹
$1.0
$1.0
Maturity
10 YR USD Floating
$200M
$28M
5 YR USD Floating
$325M
$15M
1.116% + Spread
0.704% +Spread
Apr '30
Q3'22
Q4'22
Q1'23
Q2'23
Q3'23
Q4'23
Q1'24
Feb '25
Fixed Debt ($B's)
10 YR GBP Floating
$255M
$33M
0.82% Spread
Apr '30
Total
$780M
$76M
Floating Debt ($B's)
Net Interest Expense ($M's)
26 1Fixed Rates and spread includes new amendments
Jacobs 2024View entire presentation