Advancing Connected Health Solutions

1 Transaction Details Sources and Uses of Funds (in $mm) Incremental TLA Pro Forma FDSO Calculation (in mm) $240 Standalone FDSO1 77.8 One Equity Investment $190 One Equity Partners Shares 13.8 Sources Deerfield Investment $35 Incremental Deerfield Shares 2.5 Solara Shareholder Equity $63 Solara Shares 3.9 Total Sources $528 Total PF FDSO1 98.1 Purchase of Solara $425 Purchase of ActivStyle $62 Uses Est. fees, OID, and other exp. $12 Cash to Balance Sheet $29 Total Uses $528 Calculated using Treasury Stock Method for outstanding warrants and options. Share price of $16.65 as of 5/22/20; Excludes the impact of any earnouts ++ adapthealth 18

View entire presentation