Leading BioSolutions Platform
Financial Results: H1 FY2020
Crore
FY20
FY 19
Change
Particulars
H-1
PPA /
H-1
H-1
%
%
%
Reported Integration
(Note 1)
(Note 2)
Total Revenue from operation
15,723
15,723
100%
8,391
100%
87%
Variable Cost
9,468
414
9,054
58%
4,752
57%
Gross Margin
6,255
(414)
6,669
42%
3,639
43%
83%
Fixed Overheads
3,470
0
3,470
22%
1,953
23%
EBITDA
2,785
(414)
3,199
20%
1,686
20%
90%
Other Income/ (Loss)
(36)
(36)
53
Amortization / Depreciation
1,185
303
882
356
Finance Cost
779
779
356
PBT
785
(717)
1,502
10%
1,027
12%
46%
Tax
78
(215)
293
167
PAT
707
(502)
1,209
8%
859
10%
41%
Income/(Loss) from Associate Co. and JV
(12)
(12)
(10)
Minority Interest
52
52
8
Profit After Tax, Associate Income &
643
(502)
1,145
7%
841
10%
36%
Minority Interest
Exceptional Cost
Net Profit
376
267
376
61
(502)
769
5%
780
9%
-1%
Note :
1) Purchase Price Allocation effect and Integration cost are removed from H1 FY2020
UPL
2) Previous years numbers (without Arysta) have been regrouped for comparison purpose.
3) Exceptional cost includes full provision of Rs. 217 crore towards Jury verdict on Agrofresh litigation, Rs. 159 crore are towards
redundancy and other integration related costs
49View entire presentation