Path to Commercial Gas Production
Key raising details
Pro-forma Capital Structure
Post-capital raise pro-forma
$6.7m raise
Pre-raise ordinary shares
1,209.4m
90.4%
Pre-raise market capitalisation¹
$78.6m
Target New shares issued (Placement)
128.0m
9.6%
Total Target shares post-raise
1,337.4m
100.0%
Issue Price
$0.052
Implied market capitalisation (at Issue Price)
$69.6m
Cash²
$11.1m
Implied enterprise value (at Issue Price)
$58.5m
Performance rights³
Options4
25m
139m
1.
As at last close of $0.065 per share on 22 April 2022
2.
3.
4.
Includes existing cash of $4.4 million at 31 December 2021 plus $6.7 million capital raise (excluding cap raise fees and legal costs)
ASX releases - 25 November 2021 (8,000,000), 16 December 2021, (16,000,000) and 4 January 2022 (1,000,000) for employee incentives.
ASX release 30 September 2021 - 7,000,000 options exercisable at $0.15 expiring 30 June 2022, 90,000,000 options exercisable at $0.045 expiring
30 June 2023 and 12,000,000 options exercisable at $0.045 expiring 22 September 2024. ASX release 25 November 2021 - 4,000,000 options
exercisable at $0.10 expiring 31 October 2024. ASX release 4 February 2022 - 4,000,000 options exercisable at $0.12 expiring 1 February
2025.ASX release 20 April 2022 - 12,000,000 options exercisable at $0.09 expiring 19 April 2025. 10,000,000 broker options yet to be announced.
18View entire presentation