Q4 & FY22 - Investor Presentation
Q4 & FY22 - Consolidated Profit & Loss Statement
Particulars (INR Mn)
Q4 FY22
Q4 FY21
YoY (%)
FY22
FY21
YoY (%)
Assets Under Management (AUM)
12,332
8,144
51%
12,332
8,144
51%
Disbursements
3,375
2,752
23%
1,0233
5,097
101%
Shareholder's Equity *
2,127
1,868
14%
2,127
1,868
14%
Income from Operations
756.5
450.0
68%
2340.1
1943.6
20%
Other Income
1.6
2.4
-32%
9.9
6.8
47%
Gross Total Income
758.1
452.3
68%
2,350.1
1,950.4
20%
Finance Costs
247.0
201.8
22%
894.5
792.3
13%
Net Total Income (NTI)
511.1
250.6
104%
1455.6
1158.1
26%
Employee Benefits Expenses
118.2
91.8
29%
418.5
355.7
18%
Depreciation and Amortisation
3.4
2.0
68%
9.5.
8.1
18%
Other Expenses
61.3
48.2
27%
19.9
13.1
52%
Pre-Provision Operating Profit
328.2
108.6
202%
828.5
663.6
25%
Total Provisions & Write-offs
107.5
110.1
-2%
373.3
545.9
-32%
Profit Before Tax
220.8
-1.5
455.2
117.6
287%
Profit After tax
162.8
8.7
1772%
317.2
106.2
199%
GNPA %
NNPA %
Return on Avg. AUM %
Return on Avg. Equity % *
4.1%
4.6%
(50 bps)
4.1%
4.6%
(50 bps)
0.7%
0.6%
7 bps
0.7%
0.6%
7 bps
6.4%
1.5%
594 bps
3.1%
1.3%
180 bps
31.3%
1.9%
2940 bps
15.6%
5.8%
980 bps
Note:
* Fully-diluted equity base
There may be minor variations between Namra + Standalone figures and the consolidated figures due to eliminations / knock-offs
RoE PAT/Avg. Fully Diluted Equity; GNPA % = GNPA / AUM (On + Off-Book); NNPA % = NNPA / AUM (On + Off-Book). RoE and Return on Avg. AUM figures are annualized.
8View entire presentation