Vermilion Energy Financial and Operational Overview
0%
Ellerslie
Frobisher/Alida
Marten Hills
Montney
Montney
Montney
Eagle Ford
Eagle
Ford
Marcellus
Viking
Montney
Cantuar
20%
Charlie Lake
Montney
Dunvegan
Montney
Upper Mannville
Montney
Montney
Bakken
Permian
Bakken
Montney
Cold Lake
ENERGY
VERMILION
100%
Mannville Ellerslie
Condy
PROJECT RANKING BY ATAX IRR
80%
Frobisher/Alida
SE SK Unfracked
Midale
SE SK Fracked
Pembina
ATAX IRR (%)
% 60%
Upper Mannville
SW SK Viking
Ratcliffe/Midale
Cardium
PRB Parkman /
SE SK Bakken
Turner/Shannon*
40%
Midale
Cardium
Duvernay
Austin Chalk
Permian
Viking
Provost
Permian
Cold Lake
Permian
Shaunavon
Mannville
Ratcliffe/Midale
Cardium
Montney
Sparky
Eagle Ford
Permian
Permian
Gething
Woodford
■ VET
ROBUST RETURNS AMONGST NORTH AMERICAN PROJECTS
■ Oil/Liquids
■Gas
Shannon; Vermilion capital program targets the Turner only in the Hilight area of the Powder River Basin. ** Permian -3%; Mississippian Mid-Con -4%.
Scotia Capital research, November 2019. Price assumptions: WTI US$55/bbl, HH Natural Gas US$2.50/mcf, AECO $1.85/mcf, USD/CAD 0.76. * Scotia analyzes a composite of the Parkman / Turner /
VET: TSX
NYSE
Permian
Permian
Permian
Montney
Bakken
Uinta
Spirit River
Bakken
Permian
Cardium
Permian
Powder River
Beaverhill Lake
Eagle Ford
Montney
Duvernay
Montney
Permian
Utica
Permian
Utica
Montney
Marcellus
Deep Basin
Woodford
Bakken
Bakken
Torquay
Montney
Woodford
Permian
SAGD Heavy Oil
26
Montney
Marcellus
Spirit River
Duvernay
Marcellus
Marcellus
DJ Basin
Montney
Eagle Ford
Duvernay
Woodford
Haynesville
SAGD - Oil Sands
Spirit River
DJ Basin
Eagle Ford
Woodford
Gulf Coast
Eagle Ford
Permian
Marcellus
Permian**
Mississippian**
NORTH AMERICAN PROJECT RANKINGView entire presentation