Economic Backdrop and Financial Performance Objectives
Planned acquisition of HSBC Canada: Updated transaction expectations
Transaction Assumptions at Announcement
Updated Expectations
Expense
Synergies
$740MM of estimated expense synergies
-
20% realized in Year 1 (2024)
>95% realized in Year 2 (2025)
Revenue
Synergies
Cross-sell opportunities identified
Integration
Costs
■ Pre-tax acquisition and integration costs of -$1.0BN
Expected to incur 25% by close; remaining 75% in
Year 1
Capital
Impact
■ Pro forma CET1 ratio expected to exceed 11.5% at close
Approvals &
Timing
■ Anticipated closing by late-2023 subject to customary
closing conditions including regulatory approvals
16 BUSINESS SEGMENTS
Fiscal Year
F2024
Oct-24
F2025
Oct-25
$740MM
Realized
Synergies
25%
60%
80%
100%
Deal Year
Year 1
Mar-25
Year 2
Mar-26
■ Given the close-and-convert nature of the acquisition,
shared services, functions and IT costs drive ~60% of the
realized synergies in F2024, and are largely realized in
Year 1
Synergies related to distribution, product support and other
direct costs are largely realized in F2025
Cross-sell opportunities identified
Pre-tax acquisition and integration costs of ~$1.5BN
-
Have incurred - $650MM of pre-tax acquisition and
integration costs to-date (~40%)
Expected to incur ~65% by close and ~90% by the
end of 2024
■ Pro forma CET1 ratio expected to be ~12.5% at close
▪ Received regulatory approvals, including by the
Competition Bureau and the Finance Minister
Targeted close date of March 28, 2024
RBCView entire presentation