Vermilion Energy Financial and Operational Overview
VERMILION
ENERGY
FFO SENSITIVITY
COMMODITY PRICES**
ANNUAL 2020 UNHEDGED FFO SENSITIVITY (C$MM)*
2020E
Change
FFO Impact (C$)
Brent (US$/bbl)
$41.13
WTI (US$/bbl)
$38.96
WTI & Brent
US$1/bbl
$20.1MM
=
LSB WTI less (US$/bbl)
$5.27
MSW WTI less (US$/bbl)
$5.33
LSB / WTI Differential
US$1/bbl
$8.4MM
TTF ($/mmbtu)
$4.09
TTF & NBP
$0.25/mmbtu
$7.5MM
NBP ($/mmbtu)
$4.15
AECO ($/mmbtu)
$2.24
AECO
$0.25/mmbtu
$12.0MM
Henry Hub (US$/mmbtu)
$2.06
CAD/USD
$0.01
$7.7MM
CAD/USD
CAD/EUR
CAD/EUR
$0.01
$0.8MM
CAD/AUD
EUR/GBP
1.34
1.53
0.92
1.13
OUR INTERNATIONALLY DIVERSIFIED PORTFOLIO PROVIDES LEVERAGE TO GLOBAL COMMODITY PRICES
Annual unhedged FFO sensitivity based on current 2020 production guidance. ** Commodity price assumptions listed have been reflected throughout this presentation using the November 23, 2020
strip, unless otherwise noted.
VET: TSX
NYSE
31View entire presentation