Lyft Results Presentation Deck
GAAP to Non-GAAP Reconciliations (cont.)
($ in millions)
GAAP Total Costs and Expenses
Amortization of intangible assets
Stock-based compensation expense
(1)
(2)
Payroll tax expense related to stock-based compensation
Changes to the liabilities for insurance required by regulatory
agencies attributable to historical periods¹
Sublease income²
GAAP Loss from Operations
Amortization of intangible assets
Stock-based compensation expense
Note:
Costs related to acquisitions and divestitures
Transaction costs rel. to certain legacy auto insurance liabilities
Restructuring charges
Non-GAAP Total Costs and Expenses
Payroll tax expense related to stock-based compensation
Changes to the liabilities for insurance required by regulatory
agencies attributable to historical periods¹
Sublease income²
Q1
$ (1,369.8)
7.3
160.0
9.9
$
58.4
0.4
64.7
Q2
$ (826.8)
58.4
8.6
105.8
5.0
0.4
64.7
17.4
(414.1) $ (487.5)
7.3
160.0
8.6
105.8
9.9
5.0
34.5
$ (1,069.1) $ (655.5) $ (774.0)
Fiscal 2020
17.4
$
Q4
Q3
(953.1) $ (1,023.3)
7.7
5.5
166.7
133.3
4.0
4.8
0.7
$ (453.4)
7.7
166.7
4.0
0.7
127.7
1.5
$ (750.5)
$ (453.4)
5.5
133.3
4.8
127.7
Total
$ (4,173.1)
29.2
565.8
23.7
204.1
1.5
$ (180.6)
0.4
64.7
36.0
$ (3,249.1)
$ (1,808.4)
29.2
565.8
23.7
204.1
Q1
$ (1,025.4)
4.5
164.2
16.5
128.0
$ (712.2)
Q2
$ (1,005.1)
128.0
4.8
201.0
6.8
0.9
20.4
$ (771.2)
$ (416.4) $ (240.1)
4.5
164.2
16.5
4.8
201.0
6.8
0.9
20.4
Fiscal 2021
Q3
Q4
$ (1,041.3) $ (1,218.9)
4.7
198.4
4.9
2.9
0.6
$ (829.7)
$
(176.9)
4.7
198.4
4.9
-
2.9
0.6
4.1
160.9
3.3
122.3
3.7
$ (924.6)
$ (249.0)
4.1
160.9
3.3
122.3
3.7
Total
$ (4,290.8)
18.1
724.6
31.5
250.3
6.6
1.5
20.4
$ (3,237.7)
$ (1,082.4)
18.1
724.6
31.5
Costs related to acquisitions and divestitures
0.4
64.7
Transaction costs rel. to certain legacy auto insurance liabilities
Restructuring charges
34.5
36.0
$ (113.4) $ (316.2) $ (274.2)
$ (884.4)
$ (103.2) $ (6.2) $ 34.7 $ 45.3 $ (29.4)
Non-GAAP Loss from Operations
In future periods, adverse developments and benefits that result from deferred gains related to claims ceded under our reinsurance agreement may have a net impact on our statement of operations. To help investors assess Lyft's ongoing
operating performance and to provide better comparability with Lyft's historically disclosed metrics, this net impact will be excluded from the calculation of Contribution, Adjusted EBITDA and Adjusted Net Income (Loss) through this line.
For the GAAP income statement, sublease income is included as other income while the related lease rent expense is included in its respective operating expense line item. For non-GAAP purposes, sublease income is presented as a
contra-expense to the related lease rent expense.
Due to rounding, numbers presented may not add up precisely to the totals provided.
250.3
6.6
1.5
20.4
19View entire presentation