MoneyLion SPAC Presentation Deck slide image

MoneyLion SPAC Presentation Deck

TRANSACTION OVERVIEW ESTIMATED TRANSACTION SOURCES & USES $millions, except share price Proposed sources Fusion shares issued to seller Fusion cash in trus PIPE financing Founder shares Total sources Proposed uses Fusion shares issued to seller Cash to pro forma balance sheet Founder shares Transaction expenses Debt paydown Total uses $2,204 350 250 88 $2,892 $2,204 526 88 45 29 $2,892 PRO FORMA ENTERPRISE VALUATION AT CLOSE $millions, except share price Total shares outstanding Illustrative share price Equity value (-) Excess cash on balance sheet Enterprise value 2021E EV / Revenue 2022E EV / Revenue 289.2 $10.00 $2,892 ($526) $2,366 16.5x 9.2x Note: Assumes no redemptions from trust. Excludes impact of 7.5 million of seller shares subject to an earnout at $12.50 and 10.0 million of seller shares subject to an earnout at $16.50. Excludes impact of 17.5 million public warrants and 8.1 million private. placement warrants. Assumes 100% stock consideration. At MoneyLion's election, a portion of the available cash may be paid to the sellers, in which case the stock consideration will be reduced proportionately. | 37
View entire presentation