Cipher Mining Investor Presentation Deck
Statements of Changes in Stockholders' Equity (Deficit)
Balance as of January 7, 2021, as
previously reported
Subscription receivable
Net loss
Balance as of January 31, 2021, as
previously reported
Retroactive application of
recapitalization
Balance as of January 31, 2021,
after effect of reverse acquisition
Cash received for common stock
subscribed
Business Combination, net of
redemptions and equity issuance
costs of $40.6 million
Delivery of common stock
underlying restricted stock units
Shares settled for tax withholding
on vesting of restricted stock units
Share-based compensation
Net loss
Balance as of December 31, 2021
Source: Cipher Mining management
Preferred Stock
Shares
Amount
Common Stock
Shares
500
500
199.999,500
200,000,000
46.381.119
5,750,560
Amount
1
1
199.999
200.000
46.381
5,751
Subscription
Receivable
S
252,131,679 $ 252,132 S
5
Additional
Paid-in Capital
S
4
4
(199,999)
(199,995)
385,121,265
(5,751)
(23,243,061)
63,765,473
$ 425,437,931
S
Treasury Stock:
Shares
(2,852,259)
Amount
(2.852)
Accumulated
Deficit
(3,480)
(3,480)
(3,480)
(72,152,564)
(2.852,259) $ (2.852) $ (72,156,044)
Total
Stockholders"
Equity
(Deficit)
(3.480)
(3,480)
(3,480)
385,167,646
(23,245,913)
63,765,473
(72,152,564)
$ 353,531,167
20View entire presentation