Ford Investor Conference
Company
Adjusted ROIC ($B)
Adjusted Net Operating Profit / (Loss) After Cash Tax
Net income / (loss) attributable to Ford
Add: Non-controlling interest
Less: Income tax
Add: Cash tax
Less: Interest on debt
Less: Total pension / OPEB income / (cost)
Add: Pension / OPEB service costs
Net operating profit / (loss) after cash tax
Less: Special items (excl. pension / OPEB) pre-tax
Adj. net operating profit / (loss) after cash tax
Invested Capital
Equity
Debt (excl. Ford Credit)
Net pension and OPEB liability
Invested capital (end of period)
Average invested capital
ROIC (a)
Adjusted ROIC (Non-GAAP) (b)
$
b.
$
$
$
$
$
Four Quarters
Ending Q3 2022
a. Calculated as the sum of net operating profit / (loss) after cash tax from the last four quarters, divided by the average
invested capital over the last four quarters
Calculated as the sum of adjusted net operating profit/ (loss) after cash tax from the last four quarters, divided by
the average invested capital over the last four quarters
9.0
0.1
1.8
(0.6)
(1.4)
4.3
(1.0)
2.7
(4.9)
7.6
42.1
20.3
4.6
66.9
71.0
3.8 %
10.7 %
$
$
$
$
Four Quarters
Ending Q3 2023
6.2
(0.3)
(0.9)
(1.1)
(1.3)
(1.2)
(0.7)
7.5
(2.7)
10.2
44.3
19.8
4.6
68.6
67.5
11.1 %
15.1 %
Ford
49View entire presentation