Blue & William Acquisition Overview
DPU-Accretive Investment with Regular Coupon Throughout Development
(1)
DPU-accretive investment, bringing 3.0% DPU accretion on a pro forma basis
The Developer will provide regular coupon (2) of 4.5% per annum on cumulative progress payments
made by Keppel REIT throughout the development phase
Fully funded with AUD-denominated loans for natural hedge
FOR ILLUSTRATIVE PURPOSES ONLY: Pro forma financial effects of the acquisition
Pro Forma FY 2020 DPU (cents)
After
Before
(FY 2020)
(Assuming practical completion was achieved on
DPU
5.73 cents
DPU Accretion
Before
(as at
30 September 2021)
Aggregate Leverage
37.6%
1 January 2020)
5.90 cents (1)
3.0% (1)
After
(Assuming practical completion was achieved on
5.73
30 September 2021)
39.9%
+3.0%
5.90
Pre-Acquisition
Post-Acquisition
(1) On a pro forma basis for FY 2020, assuming Blue & William had achieved practical completion on 1 January 2020, was fully funded by debt and
including the rental guarantee provided by the Developer.
During the development period, Lendlease, as the Developer, will provide a coupon of 4.5% per annum on cumulative progress payments made.
Coupon receivable will be applied as a reduction of the progress payments payable by Keppel REIT.
Keppel REIT
(2)
80View entire presentation