Expanding in Circular Economy
CONSUMER SERVICES WILL REACH USD ~700 MN EBITDA BY 2025
TOTAL GROSS MARGIN TO GROW BY AROUND 75% FROM A 2022 BASE
FUEL AND NON-FUEL MARGIN CONTRIBUTION (USD MN)
2016
2022
2023
2025
77%
EBITDA (USD)
307mn 320mn ~460mn ~700mn
~1,600
CAPEX¹ (USD)
220mn 167mn
~190mn ~180+mn
~1,400
31%
SFCF² (USD)
87mn
153mn
~270mn ~500+mn
~1,200
36%
Point of Sales
1,967
1,992
~2,400 ~2,400
36%
33%
904
19%
Change in Fuel
Margin (2022 base)
~40%
~90%
14%
38%
Change in Non-fuel
663
17%
~20%
~50%
24%
6%
17%
50%
50%
50%
Margin (2022 base)
Nr of EV chargers
Nr of active loyalty
customers
2
161
~180
~500
2.4mn
3.0mn
~4mn
~4.5mn
70%
45%
2016
2022
2023
2024
2025
Nonfuel Margin
Premium Margin
Maingrade Margin
1 CAPEX without inorganic purchase prices
2 Without below EBITDA items, asset sales and inorganic purchase prices
MOLGROUP | 34View entire presentation