Investor Presentaiton
Risk Weighted Assets (RWAs)
Customer lending average credit risk weights - June 20181&2
(Based on regulatory exposure class)
EBA Transparency Exercise 2017
Country by Country Average IRB risk weights
Residential Mortgages - June 2017
Avg.
EAD³
RWA
Risk
(€bn) (€bn)
Weight
Sweden 4.2%
SME
ROI Mortgages
UK Mortgages
Corporate
24.4
7.0
29%
Norway 5.1%
Finland
9.0%
22.1
4.6
21%
UK
10.5%
15.9
11.6
73%
Belgium
10.6%
France
11.7%
9.9
8.8
89%
Netherlands
11.9%
Other Retail
5.6
3.8
67%
Austria
13.8%
Denmark
14.1%
Customer lending credit risk
77.9
35.8
46%
Germany
14.2%
• IRB approach accounts for:
Spain
14.5%
Italy
19.4%
•
71% of credit EAD (Dec 2017: 70%)
Portugal
19.6%
•
72% of credit RWA (Dec 2017: 73%)
42.5%
•
•
RWA has increased from €45.0bn at Dec 2017 to €45.8bn at
June 2018 primarily driven by:
•
Changes in book size and quality (€0.7bn)
Impact of FX movements (€0.1bn)
TRIM:
•
As previously announced, CRT executed in Nov 2017 in
anticipation of TRIM (c.50bps benefit included in Jun 18
CET1 ratio)
Ireland
Corporates - June 2017
Sweden
Denmark
27.3%
33.7%
Germany
40.4%
Norway
42.6%
Netherlands
44.5%
Austria
44.6%
Finland
45.7%
•
TRIM update: now largely complete for Irish mortgages
changes to credit risk models will be made in H2 2018;
pro forma impact at Jun 2018: a reduction of c.70bps in fully
loaded CET1 ratio
Belgium
46.5%
Italy
47.3%
UK
47.3%
France
52.9%
Spain
58.1%
• A range of potential options are available for consideration to
offset this capital impact
Portugal
63.1%
Ireland
65.5%
Bank of Ireland Group
1EAD and RWA include both IRB and Standardised approaches and comprises both non-defaulted and defaulted loans
2Securitised exposures are excluded from the table (i.e. excludes exposures included in CRT executed in December 2017 and November 2016)
³Exposure at default (EAD) is a regulatory estimate of credit risk exposure consisting of both on balance exposures and off balance sheet commitments
20
22View entire presentation