Allwyn Results Presentation Deck
Consolidated P&L
■ Consolidated P&L reflects
consolidation of CASAG since
Q3 and Stoiximan since
December 2020
▪ GGR +30% for Q1
Adjusted EBITDA + 4%
Adjusted EBITDA margin
broadly flat
■
■
13
Key EBITDA adjustments in Q1
are add-back of provision for
Hellenic Lotteries minimum
GGR tax contribution (similar to
FY 20) and inorganic business
development costs
€ millions
GGR
NGR
Operating expenses
Share of profit of equity investees
Operating EBITDA
Operating EBITDA margin
Adjusted EBITDA
Adjusted EBITDA margin
Interest expense
Profit before tax
Profit after tax
Notes:
Q1 2021
526.3
283.0
-278.6
19.0
132.6
46.9%
144.4
51.0%
-28.7
48.1
35.2
1 Restated. Please see note 1 (g) of the Financial Statements and MD&A.
Q1 2020¹
405.3
266.8
-207.5
10.8
110.2
41.3%
138.4
51.9%
-24.4
43.4
24.4
30%
6%
34%
76%
20%
5.6 p.p
4%
-0.9 p.p
18%
11%
44%
Sazka
GROUPView entire presentation