Towers of Strength Q2 2019 Results
Debt & Other Matters
LEVERAGE OVERVIEW (1)
CONSOLIDATED LEVERAGE RATIO
(US$M)
Q2'18
Q2'19
4.3x
2021 Senior Notes
800.0
803.9
NGN Credit Facility (2)
106.8
83.1
3.2x
2019 Senior Notes
13.3
13.6
Consolidated Leverage
920.1
900.5
L2Q EBITDA (3
L2QA EBITDA (3)
107.4
140.2
214.8
280.4
Q2'18
Q2'19
Consolidated Leverage Ratio
4.3x
3.2x
Cash and Cash Equivalents
113.1
131.6
(1)
(2)
(3)
Consolidated Leverage and Consolidated Leverage Ratio calculated as per the 2021 Senior Notes Indenture, with operating leases treated in accordance with IFRS effective at the
time of issuance of the 2021 Senior Notes; leverage amounts include amortized loan costs and accrued interest
Converted to US$ at FX rate of 305.0 NGN/USD, which is the FX rate that was prevalent at the time of issuance of the 2021 Senior Notes
EBITDA calculated as per the 2021 Senior Notes Indenture, with operating leases treated in accordance with IFRS effective at the time of issuance of the 2021 Senior Notes
Financials are unaudited consolidated financials for IHS Netherlands Holdco B.V. and its subsidiaries.
Q2 June YTD 2019 Unaudited Results
IHS
Towers of strength
3.2x
Q2'19 Leverage Ratio
■ Consolidated leverage $19.6M lower
compared to Q2'18
10View entire presentation