First Merchants Results Presentation Deck
Allowance for Credit Losses - Loans
4Q23 Allowance for Credit Losses - Loans
1.86%
$223.3
4Q22
1.82%
$223.1
1Q23
I Allowance
1.80%
$221.1
2Q23
$195,397
ACL - Loans
12/31/2021
1.67%
$205.8
3Q23
Allowance to Loans
$16,599
Level One -
PCD Credit
Mark
1.64%
$204.9
First Merchants Corporation
Helping you prosper
$2,674
4Q23
■
Highlights
$1.5 million Q4 provision expense
■
Increase
■
■
$3.5 million YTD provision expense
▪ $7.3 million provision exp. recorded for ACL - Loans
I
$3.8 million reserve reduction for unfunded
commitments
▪ The reserve for unfunded commitments totals $19.5 million
and is recorded in Other Liabilities
▪ The remaining fair value accretion on acquired loans is
$23.2 million inclusive of credit and interest rate marks
Change in ACL - Loans
$13,955 $223,277
Net Charge- Provision Exp. ACL - Loans
offs 2022
2022¹ 12/31/2022
Decrease
$2.3 million provision exp. recorded for ACL - Loans
$0.8 million reserve reduction for unfunded
commitments
$25,643
$7,300 $204,934
Net Charge- Provision Exp. ACL - Loans
offs YTD
2023 12/31/2023
¹Reflects $14 million for CECL Day 1 non-PCD loans. Total provision expense for 2022
of $16.8 million also includes $2.8 million for Level One's unfunded commitments.
12View entire presentation