Investor Presentaiton
Q2-23 Financial & Operating Highlights
Q2 Free Cash Flow (1)
~$47.6MM
Heavy 1H-23 investment phase, FCF
poised for acceleration in 2H-23
Q2 Production
Dividend Growth
+95%
Q2 dividend increased to $0.37,
+95% vs. Q2-22, +9% vs. Q1-23
Strong results despite lower commodity prices and TIL deferrals
•
.
•
Adjusted EBITDA $315.5MM in Q2, +16% YoY, -3% QoQ
Q2 net production +25% YoY, +4% QoQ
Recycle ratio of 3.0x and adjusted ROCE(1) of 22.9% impacted by lower
Q2 commodity pricing, TIL deferrals and timing of Forge acquisition
Active Ground Game in Q2 while vetting large opportunity set
•
•
Entered into two joint acquisitions totaling $662 million, adding scale and
high quality, low break-even inventory
Completed 13 ground game acquisitions for 16.7 current and future net
well locations and 942 net acres
90.9Mboe/d
+25% vs. Q2-22
Q2 Adj. EBITDA(1)
$315.5MM
+16% vs Q2-22
Q2 Adjusted ROCE (1)
22.9%
Meaningful spread over WACC despite
significant capital investment period
Q2 Leverage(1)
1.34x
Net Debt/LQA Adj. EBITDA
Down slightly QoQ
•
Large-scale M&A opportunities currently in-market are less compelling
than prior twelve months, with some exceptions
Shareholder Returns
•
$0.38 Q3 Dividend declared, 52% increase YoY
Company to announce prospective changes to dividend on an annual
basis
Balance Sheet & Liquidity
•
•
•
Leverage down slightly QoQ, even with no contribution from Forge
Pro Forma with estimated Forge contribution, leverage reduced further
$1,000MM+ liquidity: undrawn revolver, ~$52.3 million of cash and
restricted cash
Revolver capacity increased by 25% subsequent to quarter end.
1)
Free Cash Flow, Adjusted EBITDA, recycle ratio and ROCE are non-GAAP financial measures. See Appendix for methodology and reconciliations. We
calculate ROCE with past impairments added back to Total Assets. Net debt is total debt less cash and acquisition deposits.
Investor Presentation September 2023 | 31
NOGView entire presentation