Investor Presentaiton
783
793
ECL PROVISIONING BY STAGES
LOANS AND ADVANCES BY STAGE¹
($bn)
771
PROVISIONS BY STAGE²
PROVISION COVERAGE BY STAGE3
($m)
(%)
0.77
6,011
5,745
0.72
0.51
7
9
10
1,644
120
1,594
205
3,900
19.0
238
16.8
1,305
17.4
3,897
644
3,879
569
545
2,227
1.90
1.63
1.85
0.34
0.56
0.53
368
470
272
0.05
0.06
0.05
Sep 19
Sep 20
Mar 21
Sep 19
Sep 20
Mar 21
Sep 19
Sep 20
Mar 21
Stage 1 (12 month ECL)
■Stage 2 (Lifetime ECL)
■Stage 3 (Lifetime ECL)
80
•
Status
Type of
provision
Stage 1 (12 month ECL)
Credit risk not increased significantly since
initial recognition; performing
Collective
Stage 2 (Lifetime ECL)
Credit risk increased significantly since
initial recognition but not credit impaired
Collective
Stage 3 (Lifetime ECL)
Credit impaired: default no loss
Credit impaired: default with loss
Collective
•
Specific
Significant increase in credit risk determined by
change in credit risk scores for business exposures
and change in behavioural scoring outcomes for retail
exposures. These rules are not prescribed by
accounting standards
• No automatic migration from stage 1 to stage 2 as a
result of COVID-19 repayment deferrals; migration
assumptions included in forward looking adjustments
Stage 2 includes majority of forward looking
adjustments
(1) Notional staging of loans and advances incorporates forward looking stress applied in the ECL model
(2) Excludes collective provision on loans at fair value and derivatives which are not allocated to a stage under the ECL model
(3) Provision coverage: provisions as a percentage of loans and advances including contingent liabilities and credit-related commitments
National
Australia
BankView entire presentation