J.P.Morgan Investment Banking

APPENDIX Premiums paid Based on all 100% cash deals greater than $1bn 2004-present (86 deals) Date Announced Date Effective 2/27/2006 Target Name KeySpan Corp NA NA MeriStar Hospitality Corp NA Lafarge N America Inc 2/21/2006 2/6/2006 1/30/2006 1/22/2006 1/10/2006 1/3/2006 12/19/2005 12/14/2005 12/13/2005 12/7/2005 11/30/2005 11/21/2005 11/21/2005 11/20/2005 11/18/2005 11/13/2005 11/10/2005 11/9/2005 11/8/2005 10/24/2005 10/24/2005 10/24/2005 10/16/2005 10/3/2005 9/29/2005 9/19/2005 9/18/2005 9/15/2005 9/1/2005 8/29/2005 8/24/2005 8/4/2005 8/2/2005 7/21/2005 7/10/2005 6/30/2005 6/17/2005 6/16/2005 6/14/2005 6/13/2005 6/7/2005 6/3/2005 6/2/2005 6/2/2005 5/16/2005 5/12/2005 5/4/2005 5/2/2005 4/21/2005 3/28/2005 3/17/2005 JPMorgan NA NA NA NA NA NA NA NA NA NA NA NA 2/27/2006 12/23/2005 NA 1/25/2006 NA 2/7/2006 NA NA 11/30/2005 12/28/2005 1/4/2006 12/13/2005 11/17/2005 NA NA NA 12/9/2005 12/1/2005 1/31/2006 10/14/2005 8/12/2005 NA 9/27/2005 9/14/2005 8/16/2005 12/2/2005 9/30/2005 NA 8/31/2005 7/29/2005 8/5/2005 8/2/2005 NA 10/6/2005 7/28/2005 8/11/2005 7/21/2005 Fairm ont Hotels & Resorts Sports Authority Inc Hughes Supply Inc Engelhard Corp Town & Country Trust Abgenix Inc Anteon International Corp CenterPoint Properties Trust General Maritime Corp Alam osa Holdings Inc NorthWestern Corp Beverly Enterprises Inc Scientific Atlanta Inc Georgia-Pacific Corp SERENA Software Inc La Quinta Corp Linens n Things Inc Amli Residential Ppty Trust Independence Cmnty Bk Corp,NY Nextel Partners Inc Adv Neuromodulations Sys Inc Shopko Stores Inc. IDX Systems Corp Spinnaker Exploration Co TBC Corp UICI Chiron Corp PanAm Sat Holding Corp York International Corp Metris Cos Inc Reebok International Ltd Priority Healthcare Corp US Unwired Inc NorthWestern Corp CRT Properties Inc Vicuron Pharmaceuticals Inc Wyndham International Inc Commercial Federal,Omaha, NE Gables Residential Trust Acxiom Corp Storage Technology Corp Titan Corp Overnite Corp Cuno Inc Renal Care Group Inc Neim an Marcus Group Inc Transkaryotic Therapies Inc Sun Gard Data Systems Inc Toys "R" Us Inc Acquiror Name National Grid PLC Blackstone Group LP Lafarge SA Colony Capital & Kingdom Holdings Investor Group Home Depot Inc BASF AG Magazine Acquisition GP LLC Amgen Inc General Dynamics Corp CalEast Industrial Investors FrontLine Ltd Sprint Nextel Corp. Black Hills Power Inc Fillmore Capital Partners LLC Cisco Systems Inc Koch Forest Products Inc Silver Lake Partners Blackstone Group LP Investor Group Prime Property Fund Sovereign Bancorp Inc,PA Sprint Nextel Corp St Jude Medical Inc Investor Group GE Healthcare Ltd Norsk Hydro ASA Sumitom o Corp of America Investor Group Novartis AG Intelsat Ltd Johnson Controls Inc HSBC Finance Corp adidas-Salomon AG Express Scripts Inc Sprint Corp Montana Public Power Inc DRA Advisors LLC Pfizer Inc Blackstone Group LP Bank of the West, CA Investor Group Value Act Capital Partners LP Sun Microsystems Inc L-3 Communications Hldg Inc UPS 3M Corp Fresenius Medical Care AG Investor Group Shire Pharmaceuticals Grp PLC Investor Group Investor Group Value of Deal (Smil) $11,317.99 3,428.78 2,796.26 3,900.00 1,371.13 3,475.66 4,995.4 1,470.96 2,262.89 2,100.87 3,288.12 1,804.07 4,353.26 1,973.10 1,913.96 5,323.97 20,460.05 1,086.90 2,940.56 1,267.84 1,959.83 3,656.88 7,545.33 1,203.12 1,145.51 1,264.06 2,544.97 1,091.05 1,719.09 6,067.87 6,271.11 3,113.87 1,592.98 4,288.05 1,192.43 1,324.84 1,904.11 1,557.89 1,791.47 3,099.42 1,340.33 2,425.88 2,588.17 3,139.84 2,652.48 1,293.33 1,402.81 3,998.12 5,193.99 1,346.72 10,844.35 6,114.41 1-day 16.08% 5.24 16.73 28.10 19.96 20.62 2.71 32.67 58.56 34.61 9.6 5.89 15.31 20.44 6.56 3.74 38.53 2.74 36.86 7.94 20.72 29.43 11.72 30.37 13.63 25.1 34.35 34 19.04 23.49 26.26 38.34 1.08 37.97 7.69 1.46 12.61 15.4 84.18 18.56 34.07 14.11 35.28 18.48 15.33 46.21 31.34 22.13 33.77 21.55 44.28 16.96 1-week 16.76% 5.45 17.18 40.58 26.01 26.98 20.44 32.28 57.34 30.68 9.43 5.43 19.27 23.81 5.66 10.54 46.79 7.29 33.14 14.89 22.72 30.8 15.76 22.77 16.23 33.57 44.33 34.36 17.08 27.4 26.26 36.14 0.54 37.94 9.29 4.34 13.64 17.15 78.64 19.79 34.76 19.47 32.98 18.29 25.82 35.79 34.73 26.64 37.38 38.11 41.5 21.64 1-month 16.02% 9.77 22.56 38.80 20.74 24 23.08 34.13 67.66 23.61 12.71 5.51 20.97 17.49 9.55 30.18 54.69 24.35 40.8 16.95 19.05 21.85 13.01 21.77 17.88 38.8 51.48 34.56 19.89 23.28 25.12 35.17 3.16 39.05 10.67 24.25 12.26 18.7 68.4 19.79 36.11 17.09 28.27 32.05 33.06 42.74 36.78 25.29 38.46 55.52 37.29 23.21 PROJECT PLATO 36

View entire presentation