Allwyn SPAC

The UK National Lottery is one of the largest in Europe UK lottery market overview (2021E) ¹ Adult Population Lottery Ticket Sales /Adult Digital as % of Total 56 GDP 1) 2) 3) UK National Lottery annual GGR (£m)¹ 2,580 2,470 2000A 0% 2005A UK 3% 56.5m €2,638bn €176 2,774 2010A 13% 3,278 18% 3,400 2015A 2020A 31% France €2,462bn 55.2m €267 3,558 2021E 42% 20A-24E CAGR 4.3% 3,802 2022E 44% Source: H2GC, Camelot annual reports Note: GBP:EUR spot rate of 1.18 applied, sourced from Capital IQ as of 27-May-22 Disclaimer: Camelot historical results are not necessarily indicative of Allwyn's business plan or expected results Based on market data sourced from H2GC Italy 52.5m 3,897 11 2023E €1,775bn €354 4,026 46% 2024E 49% Camelot UK Lottery fiscal year ends on 31-Mar D&A includes depreciation on property, plant, and equipment, depreciation on right-of-use assets, and amortisation on intangible assets Camelot UK lottery key financials ² NGR (£m) £656 FY18 EBITDA ³ (£m) £115 FY18 £22 £684 FY18 FY19 £130 Capex and investment in intangibles (£m) FY19 £25 FY19 £722 FY20 £142 FY20 £16 FY20 £728 FY21 £140 FY21 £16 FY21 3 allwyn

View entire presentation