WeWork Results Presentation Deck
Quarterly financial results
US$ millions
Membership & Services Revenue
Other Revenue
Total Revenue
Location Operating Expenses
Pre-Opening Expenses
SG&A (1)
Adj. EBITDA
Building Margin & Physical Membership ARPM
Membership & Services Revenue
Less: Unconsolidated Management Fee Revenue
Adj. Membership & Services Revenue (A)
Less: All Access & On Demand Revenue
Physical Membership Revenue (B)
Location Operating Expenses
Less: Indirect Location Operating Expenses
Adj. Location Operating Expenses (C)
Building Margin (A - C)
% Building Margin
Average Physical Memberships (D)
Physical Membership Monthly ARPM (B / D)
ARPM at Company's Budget FX Rate
1. SG&A exclusive of stock-based compensation and other expenses excluded from Adjusted EBITDA
17
Q2'20
759
55
$814
(794)
(74)
(343)
($397)
Q2'20
759
1
$758
$758
(794)
(34)
($760)
($2)
0%
507k
$499
Q3'20
665
76
$741
(836)
(60)
(338)
($492)
Q3'20
665
1
$665
$665
(836)
(28)
($808)
($144)
(22%)
439k
$505
Q4'20
612
54
$666
(813)
(46)
(279)
($472)
Q4'20
612
3
$609
$609
(813)
(21)
($792)
($183)
(30%)
397k
$512
Q1'21
579
19
$598
(809)
(33)
(201)
($446)
Q1'21
579
4
$575
9
$567
(809)
(25)
($784)
($209)
(36%)
378k
$500
Q2'21
565
28
$593
(780)
(43)
(219)
($449)
Q2'21
565
1
$564
13
$551
(780)
(24)
($756)
($192)
(34%)
381k
$482
Q3'21
627
34
$661
(752)
(40)
(225)
($356)
Q3'21
627
2
$625
20
$605
(752)
(24)
($728)
($103)
(16%)
416k
$485
Q4'21
696
21
$718
(729)
(42)
(230)
($283)
Q4'21
696
2
$694
29
$665
(729)
(26)
($703)
($9)
(1%)
458k
$484
Q1'22
747
18
$765
(734)
(47)
(196)
($212)
Q1'22
747
3
$744
36
$708
(734)
(24)
($710)
$34
5%
488k
$484
Q2'22
801
14
$815
(734)
(38)
(177)
($134)
Q2'22
801
5
$796
45
$751
(734)
(24)
($710)
$86
11%
521k
$481
$497
wework
Ⓒ2022 WeWorkView entire presentation