Investor Presentaiton
34
34
PAN AFRICAN
NEAR-TERM ORGANIC GROWTH - EGOLI PROJECT
FINANCIAL MATRIX
Egoli Project diagram - shaft infrastructure and mining area at No.8 Shaft
•
Materially lower capital investment when benchmarked
•
against other development projects of similar scale
Compelling and robust economic returns:
> Payback period from project inception – 3,8 years
> NPV 10,71 - R2,010 million ($131,25 million)
> Project IRR (post tax): 50,1%
.
Economic assumptions:
-
> Gold price - R850 000/kg ~ (USD1650/oz)*
> Peak funding - R1,05 million ~ (USD66 million)
> Recovered grade - 5.21g/ton
> AISC (post tax) - R399,600/kg (USD777/oz)#
> LOM gold produced - 17,771 kg ~ (570,000 oz)
> ~1,200 employees
*USD1=ZAR16.00
# As per DRA FS
•
24 Level
•
1.230 km
25 Level
3.870 km
Surface
8#
0.6 km
18 Level
0.210 km
1.730 km
3.8km
7#
1.830 km
0.300 km
R1
Plant
Egoli orebody, significantly nearer to surface than
existing Evander mine 8# workings
RESOURCES
Evander Mine 8# working areas (closed)
The Egoli orebody is approximately 1,75 km in tramming distance from
No.7 Shaft
> No.7 Shaft is currently utilised for hoisting run-of-mine material from
No. 8 Shaft Pillar mining to the Kinross metallurgical plant
Once dewatered, re-equipping will commence, followed by standard
footwall development, further deepening of the decline and on-reef
development
Associated engineering infrastructure and underground mining equipment
to follow prior to commencement of mining and ore hoisting to plantView entire presentation