Investor Presentaiton
call
Reconciliation of
Non-GAAP Items
To Their Closest GAAP
Equivalent
Rental revenues
Tenant reimbursements - Utilities.
Tenant reimbursements - Other
Interconnection and other
Total Revenue
Γ
DIGITAL REALTY.
L
Digital Realty Trust, Inc. and Subsidiaries
Reconciliation of Same Capital Cash Net Operating Income
(in thousands)
(unaudited)
Three Months Ended
March 31, 2023
March 31, 2022
$
684,585 $
639,728
262,406
190,406
31,471
42,707
83,850
81,007
1,062,312
953,847
Utilities
Rental property operating
Property taxes
Insurance
Total Expenses
Net Operating Income
Less:
Stabilized straight-line rent
281,877
205,404
169,589
155,715
30,257
37,089
4,038
3,556
485,761
401,764
$
576,551 $
552,083
$
998 $
Above and below market rent
1,704
(3,449)
694
Same Capital Cash Net Operating Income
$
573,848 $
554,838
Same Capital Cash NOI impact of holding '22 Exchange Rates Constant
10,014
Constant Currency Same Capital Cash Net Operating Income
$
583,862
554,838
48View entire presentation