Investor Presentaiton
sea
connecting the dots
Reconciliation Between GAAP and Non-GAAP EBITDA
Note: Financial figures are unaudited.
US$ Thousands
4Q 2020
4Q 2021
FY 2020
FY 2021
Digital Entertainment
Operating income/(loss)
397,115
Net effect of changes in deferred revenue & related cost
259,107
Depreciation and amortization
Digital Entertainment Adjusted EBITDA
7,317
663,539
858,831
(266,399)
10,133
602,565
1,016,793
939,816
26,125
1,982,734
2,500,081
240,109
35,767
2,775,957
E-commerce
Operating income/(loss)
Depreciation and amortization
E-commerce Adjusted EBITDA
(467,955)
40,481
(427,474)
(941,028) (1,442,593) (2,766,566)
63,291
135,685
212,345
(877,737) (1,306,908) (2,554,221)
Digital Financial Services
Operating income/(loss)
Depreciation and amortization
(174,896)
3,633
Digital Financial Services Adjusted EBITDA
(171,263)
(157,647)
7,834
(149,813)
(520,075)
8,983
(511,092)
(640,422)
23,498
(616,924)
Sea 4Q2021 & FY2021 Results |
14View entire presentation