Investor Presentaiton
25
GROSS CREDIT EXPOSURE AS PER STANDARDISED APPROACH (continued)
31 DECEMBER 2019
Gross
Outstanding
Claims on sovereigns
AED 000
307,879,445
AED 000
209,279
On Balance
Sheet
Off-Balance
Sheet Net
Exposure
after Credit
Conversion
Factors
(CCF)
Total Gross
Exposure
AED 000
308,088,724
Exposure
Before CRM
AED 000
308,088,724
CRM
AED 000
After CRM
AED 000
308,088,724
Risk
Weighted
Assets
AED 000
41,060,094
Claims on non-central government public sector entities
Claims on multi-lateral development banks
Claims on banks
1,138,177
113,847
43,593,660
179,178
11,946,815
1,317,355
113,847
55,540,475
1,317,355
113,847
1,317,355
122,849
113,847
55,540,475
10,182,964
45,357,511
25,916,226
Claims on securities firms
3,929
3,929
3,929
3,929
3,929
Claims on corporate and Government Related Entities (GRE)
Claims included in the regulatory retail portfolio
162,824,783
69,831,597
55,851,182 218,675,965
Claims secured by residential property
Claims secured by commercial real estate
Past due loans
Higher-risk categories
Other assets
Total
16,699,384
39,243,989
34,148,747
273,191
23,391,553
699,138,373
218,675,965
3,201,183 73,032,780 73,032,780
16,699,384 16,699,384
2,374,493 41,618,482 41,618,482
1,275,233 35,423,980 6,380,436
273,191
273,191
44,845 23,436,398 23,436,398
75,086,137 774,224,510 745,180,966
25,726,364
4,644,960
192,949,601
190,959,340
1,211
68,387,820 52,871,754
16,698,173 8,127,016
41,618,482 41,618,482
21,050
6,359,386
7,777,137
273,191
409,787
23,436,398 16,424,596
40,576,549 704,604,417 385,291,210
EMIRATES NBD BANK PJSC - BASEL II - PILLAR III DISCLOSURES - FOR THE YEAR ENDED 31 DECEMBER 2020
26
GROSS CREDIT EXPOSURE AS PER STANDARDISED APPROACH (RATED/UNRATED)
31 DECEMBER 2020
Claims on sovereigns
Claims on non-central government public sector entities
Claims on multi-lateral development banks
Claims on banks
Claims on securities firms
Claims on corporate and Government Related Entities (GRE)
Claims included in the regulatory retail portfolio
Claims secured by residential property
Claims secured by commercial real estate
Past due loans
Higher-risk categories
Other assets
Total
بنك الإمارات دبي الوطني
Emirates NBD
Rated
AED 000
76,878,656
Unrated
743,364
327,238
AED 000
234,789,624
1,147,926
Total Gross
Exposure
AED 000
311,668,280
AED 000
311,668,280
Exposure
Before CRM
After CRM
AED 000
311,668,280
Risk
Weighted
Assets
AED 000
45,887,566
45,040,809
6,774,463
1,891,290
327,238
51,815,272
1,891,290
327,238
51,815,272
1,891,290
148,993
327,238
46,910,531
28,950,761
540
540
540
503
503
7,150,621
219,605,994
162,797
6,104,673 20,224,746
212,455,373
219,605,994 193,118,828 188,044,759
74,477,375 74,477,375 74,477,375 70,942,603 54,668,530
19,230,535 19,230,535 19,230,535 19,230,111 9,193,629
41,847,076 41,847,076 41,847,076 41,847,076 41,847,076
40,766,658 40,766,658 6,569,090
6,929,218
162,797
162,797
244,195
26,329,419 26,329,419 26,329,419 17,647,051
6,550,965
162,797
136,245,361 651,877,113 788,122,474 753,924,906 718,979,641 393,562,281View entire presentation