Marti Investor Presentation Deck
Detailed transaction overview
●
Key Metrics
Expected pro forma enterprise value of ~$549.3
million at closing
Implied pro forma enterprise value of 4.0x FD¹
net revenue of $138 million and 9.3x FD¹ EBITDA
of $59 million
Marti pre-deal equity holders will initially receive
45 million shares (implying 71% of PF non-diluted
shares outstanding), and will be issued 9 million
shares at a $20.00 post-close share price
Under the MIP, Marti management will receive
incremental shares of 10% of total shares
outstanding on a four year vesting schedule
Under the LTIP, Marti management will receive
incremental shares of 2-12% of total shares
outstanding triggered by share price milestones
between $12.50 - $25.00 per share
Cash Held in Trust
Sources ($, million)
Issuance of Shares
Convertible Note Proceeds (committed)
Additional Financing (including incremental
Convertible Note Proceeds)
Total Sources
Equity Value
(+) debt²
(-) cash²
147.2
Enterprise Value
450.0
62.0
88.0
Pro-Forma Capitalization ($, million)
747.2
629.7
161.4
(241.8)
549.3
Uses ($, million)
Cash to Balance Sheet
Existing Marti Shareholders
Fees and Expenses
Total Uses
Target
59.2%
287.2
Convt4
17.2%
450.0
10.0
Pro-Forma Diluted Ownership Breakdown³
747.2
SPAC Sponsor
Public 4.7%
18.9%
Source: Marti projected financials. Note: Assumes no redemptions from trust account. 1. FD refers to Fully Deployed figures for the 12 months immediately following the consummation of the Business Combination that Marti would be expected to achieve if only the proceeds from the approximately
$62.0 million in convertible note PIPE commitments plus assumed additional financing, including incremental PIPE commitments of up to approximately $88.0 million to be raised post-announcement were to be deployed towards purchasing e-scooters, e-mopeds and e-bikes immediately upon
receipt. There is no guarantee that incremental convertible note PIPE commitments will be raised post-announcement. PIPE commitments are subject to a $150 million minimum cash condition. 2. As of September 2023 (estimated closing). Cash also includes De-SPAC proceeds and Marti's cash and
cash equivalents. 3. Pro-Forma Diluted Ownership Breakdown includes warrants. 4. Convertible note ownership breakdown assumes a full $150 million PIPE raise.
44View entire presentation