3Q 2021 Financial Overview
3Q 2021 summary of financials
Operating income¹
RUB bln
Fee and commission income
Interest and finance income
Operating expenses (excl. other operating expenses)
RUB bln
Remaining administrative expenses²
Personnel expenses
D&A and IT maintenance
Cost-to-income ratio
37.3%
37.5%
37.1%
35.5%
35.2%
+18.2%
+1.3%
+17.3%
+0.2%
13.3
12.9
13.2
13.4
11.3
24%
28%
24%
22%
4.7
4.9
5.0
26%
4.2
4.5
1.0
0.8
0.8
1.1
1.2
76%
74%
72%
76%
78%
2.2
2.4
2.4
2.4
2.4
1.2
1.3
1.3
1.4
1.4
Adjustments³
3Q 2020 4Q 2020 1Q 2021
EBITDA and EBITDA margin
RUB bln Adjusted EBITDA margin
Reported EBITDA = PBT + D&A
2Q 2021
3Q 2021
3Q 2020
4Q 2020
1Q 2021
2Q 2021
3Q 2021
Net income
RUB bln
Adjusted ROE
Adjustments³
Reported net income
19.4%
20.5%
19.0%
19.0%
17.4%
70.2%
71.1%
71.7%
68.2%
69.8%
+19.4%
+17.5%
+3.6%
+4.7%
6.6
6.7
6.4
7.9
0.1
9.4
9.2
9.0
6.7
9.3
5.6
0.0
3Q 2020
-0.3
4Q 2020
-0.2
1Q 2021
-0.7
2Q 2021
0.0
3Q 2021
-0.3
-0.1
-0.5
0.0
3Q 2020
4Q 2020
1Q 2021
2Q 2021
3Q 2021
Source: Moscow Exchange
☑
MOSCOW
1
EXCHANGE
2
3
Includes Other operating income, Interest and other finance income, Interest expense, Net gain on financial assets at FVTOCI and Foreign exchange gains less losses
Includes Remaining administrative expenses are calculated as General and administrative expenses less D&A and Equipment and intangible assets maintenance 45
Adjustments are related to 1) IFRS 9 movement in allowance for ECLs and 2) one-off provisions' accrual/releaseView entire presentation