Investor Presentaiton
Historical data (consolidated)
(Unit: JPY million)
FY2010
FY2011
FY2012
FY2013
FY2014
FY2015
FY2016
FY2017
FY2018
FY2019
Consolidated business results
Net sales
25,238
24,302
27,265
30,518
32,636
34,617
36,979
36,226
32,728
30,927
Operating income
Ordinary income
3,369
3,312
3,116
4,147
5,099
6,429
6,740
4,742
1,216
1,821
3,406
3,375
3,153
4,167
5,127
6,492
6,813
4,809
1,289
1,894
Net income
1,813
1,909
1,959
2,420
3,279
4,367
4,799
3,192
581
949
Assets Liabilities Net assets
Total assets
19,653
16,951
19,103
22,071
23,665
27,322
23,917
25,457
23,797
23,979
Cash and deposits
10,398
7,548
7,399
9,448
10,492
13,131
7,922
8,000
7,630
11,653
Liabilities
8,519
4,381
5,005
5,926
6,201
7,026
5,878
6,270
5,093
4,709
Net assets
11,133
12,569
14,098
16,145
17,464
20,296
18,038
19,186
18,704
19,270
Equity
11,133
12,555
14,042
16,099
17,427
20,266
18,013
19,166
18,662
19,211
Per share data
Earnings per share *1
35.76
39.12
40.15
49.56
67.26
90.19
102.25
68.27
12.42
20.26
Dividends per share(JPY) *1
10
10
10
15
28
38
42
44
8
8
Other
Operating margin(%)
Return on equity(%)
13.4
13.6
11.4
13.6
15.6
18.6
18.2
13.1
34
3.7
5.9
16.1
16.1
14.7
16.1
19.6
23.2
25.1
17.2
3.1
5.0
Return on assets(%)
Payout ratio (%)
Shareholders' equity ratio (%)
10.4
10.4
10.9
11.8
14.3
17.1
18.7
12.9
2.4
4.0
28.0
25.6
24.9
30.3
41.6
42.1
41.1
64.5
64.4
39.5
56.7
74.1
73.5
72.9
73.6
74.2
75.3
75.3
78.4
80.1
Number of shares of treasury stock
Number of member restaurants (paid)
15,854
1,585,400
1,585,400
1,503,649
266,059
216,459
1,924,559
1,892,159
1,839,162
1,806,562
48,129
48,893
50,310
52,235
53,263
56,967
60,886
60,123
55,505
*1:Gurunavi implemented a 100-to-1 share split on April 1, 2011 and a 2-to-1 split on April 1, 2014. Calculated on the assumption that these share split were conducted at the beginning of FY2010 (April 1, 2010).
57,465
GURUNAVI
28View entire presentation