B2B Growth Avenues

Adjusted Financials Reconciliation FYE 31-Dec; €m IFRS Gross Profit License agreements non recurring expenses Onerous contract depreciation Adjusted Gross Profit IFRS Operating Loss Gross Profit adjustments Depreciation and amortization Share-based expenses Other non-recurring provisions Adjusted EBITDA 2019A 2020A 2021A 70 62 49 7 28 2 6 8 72 74 84 32 75 (83) (88) (121) 13 36 10 12 8 10 (2) (69) 69 (58) (65) Change in Net Cash Position Increase in share capital Proceeds from issuance of PGE Cash-Flow Pre-Funding (41) 13 Source: Company information. (21) (17) ཚི ག (54) (21) (47) 90

View entire presentation