Valaris Market Overview and Strategic Positioning
While Cash Flow Does Not Cover Costs at This Stage of the Cycle ...
Illustrative Annual
Cash Uses
Illustrative Rig-Level Annual EBITDA Scenarios³
$3,993 million
•
Other non-recurring uses:
$1,305
Newbuild capex ~$250M
Debt maturities
Tight management of costs
is a priority
$569
Cash Breakeven Scenario
HS Drillships
Utilization
85%
Day Rate
$250,000
HE Jackups
85%
$150,000
Modern HD & SD Jackups
85%
$100,000
ARO Drilling
95%
$100,000
$1,595 million
$798
Other Drillships
70%
$175,000
Semisubmersibles
70%
$150,000
Other Jackups
85%
$85,000
$422
$94
~$950 million
$950 million
$273
$376
Ops Support Exp.
~$100 million
$251
G&A Expense
Other¹
~$120 million
$274
~$150 million
$495 million
$273
$51
$558
Maintenance
Capex
~$180 million
$153
$274
Interest on
Senior Notes²
$263
~$400 million
$64
$292
$160
$159
■Other Jackups
■Semis
■Other Drillships
■ ARO
Modern Jackups
■HE Jackups
■HS Drillships
LTM4
Cash Breakeven
Scenario
Scenario M
Scenario H
1Includes taxes and other items
VALARIS
2Annualized cash interest pro forma for tender offers completed in July
3Illustrative annual EBITDA based on M and H scenarios on slide 16
4LTM EBITDA excludes G&A expense and operations support costs included in contract drilling expense
19View entire presentation