Valaris Market Overview and Strategic Positioning slide image

Valaris Market Overview and Strategic Positioning

While Cash Flow Does Not Cover Costs at This Stage of the Cycle ... Illustrative Annual Cash Uses Illustrative Rig-Level Annual EBITDA Scenarios³ $3,993 million • Other non-recurring uses: $1,305 Newbuild capex ~$250M Debt maturities Tight management of costs is a priority $569 Cash Breakeven Scenario HS Drillships Utilization 85% Day Rate $250,000 HE Jackups 85% $150,000 Modern HD & SD Jackups 85% $100,000 ARO Drilling 95% $100,000 $1,595 million $798 Other Drillships 70% $175,000 Semisubmersibles 70% $150,000 Other Jackups 85% $85,000 $422 $94 ~$950 million $950 million $273 $376 Ops Support Exp. ~$100 million $251 G&A Expense Other¹ ~$120 million $274 ~$150 million $495 million $273 $51 $558 Maintenance Capex ~$180 million $153 $274 Interest on Senior Notes² $263 ~$400 million $64 $292 $160 $159 ■Other Jackups ■Semis ■Other Drillships ■ ARO Modern Jackups ■HE Jackups ■HS Drillships LTM4 Cash Breakeven Scenario Scenario M Scenario H 1Includes taxes and other items VALARIS 2Annualized cash interest pro forma for tender offers completed in July 3Illustrative annual EBITDA based on M and H scenarios on slide 16 4LTM EBITDA excludes G&A expense and operations support costs included in contract drilling expense 19
View entire presentation