Investor Presentaiton
ANNUAL
REPORT
2018-2019
Notes to the Financial Statements (Continued)
114
ANNUAL
REPORT
2018-2019
Notes to the Financial Statements (Continued)
19.1
KPCL-I was allowed tax exemption for a period of 15 years with effect from commencement of commercial production,
vide SRO no. 114-Law/99 dated 26 May 1999 and amended time to time issued by Government of Bangladesh, under
private sector power generation policy. This expired on 12 October 2013. Though after successful completion of the
tenor the Company (KPCL-I) has been granted an extension for a further five-year term, no tax exemption facility has
been given. Therefore, due income tax provision for the accounting year/period has been made in the accounts on the
net profit of this unit (KPCL-I).
However, no provision is made for income tax for other two units (KPCL-II and KPCL-III), amalgamated with KPCL-I, as
BPDB is responsible for payment of income taxes, other taxes, VAT, duties, levies and all other charges imposed inside
Bangladesh on any payments made by BPDB to the Company from the start of its commercial operation.
30 June 2019
30 June 2018
Amounts in BDT
30 June 2019
30 June 2018
Amounts in BDT
23
General and administrative expenses
Salary and allowances
Gratuity provision
Earned leave provision
Employer's contribution to provident fund
28,945,766
1,115,700
28,526,340
1,138,800
1,940,197
2,338,750
365,799
628,817
Leave fare assistance
356,608
533,157
Office rent and maintenance
6,770,231
6,604,791
Telephone, fax and e-mail
428,669
409,873
Advertisement, publicity, press and seminar
2,246,229
954,550
20
20
Revenue from contract with customer
Entertainment expenses
708,904
68,454
Bank charges and commission
1,793,140
1,547,628
Capacity payment
Rental payment
423,935,820
2,032,893,200
Energy payment - fuel payment
5,696,378,509
Energy payment - variable O & M payment
197,908,426
8,351,115,955
1,257,895,485
2,007,987,800
8,352,295,676
480,138,422
12,098,317,383
Printing, postage and stationeries
857,854
418,173
License fee - BIWTA
Training expenses
549,775
3,066,306.00
44,606
18,789
Travel and conveyance
510,410
446,809
Vehicle fuel and maintenance
153,560
143,704
Plant wise Revenue
Newspapers,
books and periodicals
18,339
24,727
KPCL-1(110 MW)
1,435,960,054
KPCL-2(115 MW)
4,658,622,911
KPCL-1(40 MW)
2,256,532,990
4,368,966,370
5,629,470,113
2,099,880,900
Business promotion, subscription, gift and donation
6,124,135
6,127,732
CSR/Social goodwill expenses
3,621,158
3,663,194
Uniform and liveries
29,400
27,720
8,351,115,955
12,098,317,383
Insurance premium
20,633,791
21,617,031
Lease rent - BPDB
6,754,528
6,921,328
Contract balances (Note -7.1)
2,364,690,049
3,686,513,919
Directors' fees and board meeting expenses
1,712,460
1,801,371
Auditor's fee
675,000
675,000
21
Cost of sales
Legal, tax and other professional fees
2,752,125
1,448,400
Consumption of heavy fuel oil (HFO) and related expenses (Note - 21.1)
5,900,832,363
Consumption of light fuel oil (LFO)
Consumption of lube oil
Consumption of spare parts (Note - 21.1)
27,443,488
99,247,518
193,828,035
8,760,390,571
13,124,710
Survey, testing and inspection fees
Company matters & share related expenses
221,672,841
Performance bond/bank guarantee charges
342,186,082
Computer consumable and maintenance
3,883,458
469,327
1,238,292
44,802
4,175,179
53,250
2,266,282
491,492
Other operation and maintenance costs
128,500,930
148,713,724
General Meeting (AGM/EGM) expenses
2,047,588
2,120,481
-
Manned security services at plant site
Depreciation
6,731,193
6,734,023
Depreciation Other property, plant and equipment
4,467,259
6,107,708
21.1
281,958,964
6,638,542,490
328,779,555
9,821,601,506
The above expenses arise after considering various heavy fuel oil (HFO)and spare parts related expenses and
adjustments which are not relevant with HFO and spare parts inventory. Hence, the actual consumption shown in
inventory (note 6.1) will not directly match with the above mentioned expenses.
VAT expenses
818,597
7,141,531
Bad debt Expenses
85,221,997
Other operating expenses
5,189,851
Miscellaneous and incidental expenses
677,269
2,922,278
187,976,973
119,619,496
22
22
Other income
Sale proceeds of sludge, used lube
oil and empty lube oil drums
Gain from disposal of assets
Handling commission & others
2,938,707
2,999
2,040,680
1,256,999
58,433,058
61,374,764
3,297,679
24
Foreign exchange gain/(loss)
Receivable from BPDB
US Dollar bank accounts
Working capital loan and interest for acceptance of HFO L/CS
Accounts payable
Others
8,304,286
8,524,492
19,925,786
2,598,231
(73,067,871)
(127,670,616)
(613,912)
(4,811,195)
(56,853,005)
(109,957,794)
115View entire presentation