Investor Presentation

FY12 Segment Sales and Adjusted Segment EBITDA As reported in our FY12 10-K FY12 ($ in millions, except percentages) Segment Sales Segment Income (1) Depreciation and Amortization Plus: Matane Mill EBITDA (2) Adjusted Segment EBITDA Adjusted Segment EBITDA Margins Corrugated Packaging Consumer Packaging Recycling Corporate / Other Consolidated $ 6,171.2 $ 2,557.5 $ 1,228.8 $ (749.9) $ 9,207.6 $ 364.8 $ 347.2 $ 7.1 $ $ 719.1 411.0 96.4 13.4 13.5 534.3 6.5 6.5 $ 782.3 $ 443.6 $ 20.5 12.7% 1) Corrugated Packaging segment excludes $0.8 million of inventory step-up expense. 41 2) For second quarter fiscal 2012 post closure losses. 17.3% 1.7% WestRock

View entire presentation