Investor Presentaiton

TATA POWER Underlying Consolidated EBITDA TATA Particulars Q4 FY22 Q4 FY21 Qtr Var FY 22 FY 21 Fig in Cr YTD Var Reported EBITDA 2,253 1,668 585 8,192 7,978 214 Add: PAT of JV Companies 296 348 (52) 1,943 873 1,069 KPC & BSSR 389 175 600 1,811 330 1,268 Coal Infra Powerlinks IEL Tata Projects Resurgent Others Adjusted Business EBITDA 8 48 (40) 140 196 (56) 13 15 (2) 47 52 (5) 19 21 (2) 90 83 7 (166) 46 (212) (297) 60 (356) 28 27 1 122 100 22 4 16 (12) 30 54 (23) 2,549 2,016 533 10,134 8,851 1,283 Less: Depreciation 846 663 (182) 3,122 2,745 (377) Less: Finance Cost 1,015 890 (124) 3,859 4,010 151 PBT as per line item no.7 in Adv 689 463 226 3,153 2,096 1,057 24

View entire presentation