Acquisition of Khoemacau
Transaction accretive to MMG across a range of metrics
CuEq production (ktpa)1
490
+30%
635
C1 cash cost (US$/lb CuEq)²
-6%
2.06
1.93
MMG
MMG Proforma (post-expansion)
MMG
MMG Proforma (post-expansion)
EV/ Resource (US$/t CuEq)4
EV/EBITDA (x)³
5.6x
MMG
4.3x
VS
Implied acquisition multiple (post-
expansion)
420
MMG
VS
265
Implied acquisition multiple
Notes: All financial metrics are shown on a 2023 real basis. MMG Proforma production based on MMG 2023 production guidance and Khoemacau post-expansion production (midpoint of 135-155ktpa CuEq). 2. MMG C1 costs based on MMG 2023 C1 cost
guidance and production guidance for Las Bambas, Kinsevere, Dugald River and Rosebery. MMG Proforma C1 includes Khoemacau post-expansion C1 cost on a post by-product and pre silver stream basis. 3. MMG EBITDA based on MMG broker consensus
estimates for 2023 and Khoemacau post-expansion Enterprise Value includes Expansion Growth Capex of -US$720m. 4. Khoemacau's implied acquisition multiple is based on Mineral Resources as published by Khoemacau and associated Copper Equivalent
calculations based on MMG commodity price assumptions outlined in the 30 June 2022 Mineral Resources and Reserves Report.
10
M
MMGView entire presentation