Investor Presentaiton slide image

Investor Presentaiton

www.trulieve.com Reconciliation of Non-GAAP Financial Measures For the Three Months Ended For the Full Year Ended (Amounts expressed in millions of United States dollars) Net Income (Loss) GAAP December 31, December 31, September 30, December 31, 2022 December 31, 2021 2022 2021 2022 $ (77.0) $ (71.5) $ (114.6) $ (246.1) $ 18.0 Add (Deduct) Impact of: Share-Based Compensation Related Premiums 0.0 0.0 0.0 $ 0.0 4.2 Warrant Liability Adjustment (0.0) (0.2) (0.4) $ (2.6) (0.2) Inventory Step Up Fair Value 0.0 38.0 0.0 $ 1.0 41.2 Transaction, Acquisition, and Integration Costs 37.8 27.9 25.5 93.7 46.5 Covid Related Expenses 0.0 0.2 0.2 $ 0.8 6.2 Impairment and Disposal of Long-lived Assets $ (0.6) 5.4 54.6 $ 75.5 5.4 Results of Discontinued Operations $ 5.2 $ 1.9 38.1 $ 47.6 1.9 Adjusted Net Income Non-GAAP $ (34.7) 1.5 3.5 $ (30.1) 123.2 For the Three Months Ended For the Full Year Ended (Amounts expressed in millions of United States December 31, December 31, September 30, December 31, 2022 December 31, 2021 dollars) 2022 2021 2022 Earnings (Loss) Per Share GAAP $ (0.41) $ (0.49) $ (0.61) $ (1.31) $ 0.12 Add (Deduct) Impact of: Share-Based Compensation Related Premiums $ 0.00 0.00 0.00 $ Warrant Liability Adjustment $ (0.00) (0.00) (0.00) et st 0.00 0.03 $ (0.01) (0.00) Inventory Step Up Fair Value 0.00 0.26 0.00 0.01 0.28 Transaction, Acquisition, and Integration Costs 0.20 0.19 0.14 0.50 0.32 Covid Related Expenses 0.00 0.00 0.00 0.00 0.04 Impairment and Disposal of Long-lived Assets (0.00) 0.04 0.29 es 0.40 0.04 Results of Discontinued Operations $ 0.03 0.01 0.20 $ 0.25 0.01 Adjusted Earnings Per Share Non-GAAP $ (0.18) $ 0.01 ՄՌ $ 0.02 $ (0.16) Ռ 0.84 29
View entire presentation