Kenyan Listed Banking Sector Quarterly Earnings and Operating Metrics
Financial Statements Extracts
SCBK's PAT is expected to grow at a 5-year CAGR of 26.2%
Income Statement
Net Interest Income
Non Funded Income
Total Operating Income
Loan Loss Provision
Other Operating Expenses
Total Operating Expenses
Profit Before Tax
% PAT Change YoY
EPS
DPS
Cost to Income (with LLP)
NIM
ROaE
ROaA
Balance Sheet
Net Loans and Advances
Government Securities
Other assets
Total Assets
Customer Deposits
Other Liabilities
Total Liabilities
Shareholders Equity
Number of shares
Book value Per share
% Change in BPS YOY
Сусопт
2019
2020
2021
2022f
19.5
19.1
18.8
22.2
9.2
8.3
10.4
12.0
28.7
27.4
29.2
34.2
(0.6)
(3.9)
(2.1)
(2.7)
(16.0)
(16.1)
(14.5)
(17.1)
(16.5
(20.0)
(16.6)
(19.8)
12.2
7.4
12.6
14.4
1.7%
(33.9%)
66.2%
20.1%
24.0
14.4
24.0
28.8
20.0
10.5
19.0
16.0
57.6%
73.0%
56.8%
57.8%
7.4%
6.8%
6.4%
7.0%
17.5%
11.0%
17.4%
19.2%
2.8%
1.7%
2.7%
3.1%
2019
2020
2021
2022f
128.7
121.5
126.0
140.5
99.6
99.8
95.6
112.9
73.8
104.3
113.3
119.9
302.1
325.6
334.9
373.2
228.4
256.5
265.5
288.9
25.9
18.2
16.2
24.7
254.4
274.7
281.7
313.6
47.8
50.9
53.2
59.7
0.4
0.4
0.4
0.3
119.5
135.0
141.2
158.2
2.6%
12.9%
4.6%
12.1%
59View entire presentation